Byggesager ApS — Credit Rating and Financial Key Figures
CVR number: 40493964
Abildvej 21, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 256.66 | 329.16 | -75.09 | ||
| Wages and salaries | - 383.87 | - 100.24 | |||
| Social security expenses | -6.10 | -6.48 | -1.62 | ||
| Employee benefit expenses | - 205.39 | - 240.35 | |||
| Total depreciation | -17.11 | -34.39 | -36.05 | -39.31 | -37.70 |
| EBIT | 34.16 | 54.42 | -14.38 | - 146.03 | - 114.41 |
| Other financial income | 0.17 | 1.02 | |||
| Other financial expenses | -7.14 | -5.79 | -1.96 | -23.83 | -7.58 |
| Income from other inv. held as non-curr. assets | 0.46 | ||||
| Pre-tax profit | 27.20 | 48.63 | -16.34 | 24.03 | - 120.97 |
| Income taxes | -6.64 | -11.63 | -48.06 | 5.22 | |
| Net earnings | 20.56 | 37.00 | -16.34 | -24.03 | - 115.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 154.87 | 120.47 | 133.91 | 194.60 | 58.52 |
| Tangible assets total | 154.87 | 120.47 | 133.91 | 194.60 | 58.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 320.50 | 5.25 | 174.82 | ||
| Current other receivables | 154.00 | 33.88 | |||
| Short term receivables total | 320.50 | 159.25 | 174.82 | 33.88 | |
| Cash and bank deposits | 289.75 | 58.90 | 282.47 | 299.02 | 43.52 |
| Cash and cash equivalents | 289.75 | 58.90 | 282.47 | 299.02 | 43.52 |
| Balance sheet total (assets) | 444.62 | 499.88 | 575.63 | 668.44 | 135.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -9.09 | 11.47 | 48.47 | 32.13 | 7.69 |
| Profit of the financial year | 20.56 | 37.00 | -16.34 | -24.03 | - 115.75 |
| Shareholders equity total | 51.47 | 88.47 | 72.13 | 48.10 | -68.06 |
| Provisions | 4.26 | 5.22 | 5.22 | 5.22 | |
| Non-current liabilities total | |||||
| Advances received | 87.50 | ||||
| Current trade creditors | 16.63 | 18.79 | 183.77 | 241.74 | 5.09 |
| Short-term deferred tax liabilities | 10.67 | ||||
| Other non-interest bearing current liabilities | 284.76 | 376.73 | 314.51 | 373.39 | 198.89 |
| Current liabilities total | 388.89 | 406.18 | 498.28 | 615.13 | 203.97 |
| Balance sheet total (liabilities) | 444.62 | 499.88 | 575.63 | 668.44 | 135.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.