My Law Story ApS — Credit Rating and Financial Key Figures
CVR number: 40489304
Njalsgade 76, 2300 København S
contact@mylawstory.org
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59.84 | 145.73 | 937.39 | 602.40 | 514.90 |
| Employee benefit expenses | -30.11 | - 159.34 | - 991.41 | - 550.91 | - 543.95 |
| Total depreciation | -0.82 | -4.93 | -4.93 | -4.11 | |
| EBIT | 28.91 | -18.55 | -58.95 | 47.38 | -29.06 |
| Other financial expenses | -0.43 | -2.41 | -2.62 | ||
| Pre-tax profit | 28.91 | -18.98 | -61.37 | 44.76 | -29.06 |
| Income taxes | -6.53 | 2.66 | 12.59 | -10.86 | 5.68 |
| Net earnings | 22.38 | -16.32 | -48.77 | 33.90 | -23.38 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.98 | 9.04 | 4.11 | ||
| Tangible assets total | 13.98 | 9.04 | 4.11 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.48 | 1.18 | 65.00 | ||
| Current deferred tax assets | 2.03 | 16.62 | 3.76 | 9.44 | |
| Short term receivables total | 7.48 | 3.21 | 16.62 | 68.76 | 9.44 |
| Cash and bank deposits | 25.06 | 43.51 | 1.94 | 8.80 | 17.18 |
| Cash and cash equivalents | 25.06 | 43.51 | 1.94 | 8.80 | 17.18 |
| Balance sheet total (assets) | 46.52 | 55.76 | 22.68 | 77.56 | 26.62 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 5.59 | 5.59 | |||
| Retained earnings | -5.59 | 16.78 | -33.94 | -82.72 | -48.82 |
| Profit of the financial year | 22.38 | -16.32 | -48.77 | 33.90 | -23.38 |
| Shareholders equity total | 22.38 | 6.06 | -42.72 | -8.82 | -32.20 |
| Provisions | 0.63 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 20.34 | 24.94 | 0.15 | ||
| Current owed to participating | 0.16 | 0.28 | 0.28 | 32.28 | 2.92 |
| Short-term deferred tax liabilities | 5.90 | ||||
| Other non-interest bearing current liabilities | 17.45 | 29.08 | 65.11 | 29.16 | 55.75 |
| Current liabilities total | 23.51 | 49.70 | 65.39 | 86.38 | 58.82 |
| Balance sheet total (liabilities) | 46.52 | 55.76 | 22.68 | 77.56 | 26.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.