Gorm & Partnere ApS — Credit Rating and Financial Key Figures
CVR number: 40431896
Herstedvang 7 C, 2620 Albertslund
tel: 91111626
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 6.09 | 10.99 | 187.21 | |
Employee benefit expenses | - 130.70 | |||
Other operating expenses | -12.11 | |||
EBIT | -12.11 | 6.09 | 10.99 | 56.51 |
Other financial expenses | -0.26 | -0.53 | ||
Pre-tax profit | -12.11 | 5.83 | 10.46 | 56.51 |
Income taxes | -2.30 | -12.43 | ||
Net earnings | -12.11 | 5.83 | 8.16 | 44.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 15.40 | 11.80 | 51.52 | 52.30 | |
Current other receivables | 67.90 | 111.47 | |||
Short term receivables total | 67.90 | 126.87 | 11.80 | 51.52 | 52.30 |
Cash and bank deposits | 4.95 | 41.11 | 57.76 | 0.35 | 86.57 |
Cash and cash equivalents | 4.95 | 41.11 | 57.76 | 0.35 | 86.57 |
Balance sheet total (assets) | 72.85 | 167.98 | 69.55 | 51.88 | 138.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -12.11 | -6.28 | 1.88 | ||
Profit of the financial year | -12.11 | 5.83 | 8.16 | 44.08 | |
Shareholders equity total | 37.89 | 43.72 | 51.88 | 51.88 | 94.08 |
Non-current liabilities total | |||||
Current owed to participating | 11.84 | 9.34 | |||
Short-term deferred tax liabilities | 2.30 | 12.43 | |||
Other non-interest bearing current liabilities | 23.13 | 114.92 | 15.37 | 32.36 | |
Current liabilities total | 34.96 | 124.26 | 17.68 | 44.80 | |
Balance sheet total (liabilities) | 72.85 | 167.98 | 69.55 | 51.88 | 138.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.