Pilot Cars ApS — Credit Rating and Financial Key Figures
CVR number: 40402926
Jernvej 1, 6900 Skjern
sebastian@pilotcars.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 229.56 | 283.29 | 234.20 |
Employee benefit expenses | - 118.65 | - 212.85 | - 187.56 |
Total depreciation | -5.65 | -31.79 | -27.89 |
EBIT | 105.26 | 38.65 | 18.76 |
Other financial expenses | -0.09 | -0.18 | -1.08 |
Pre-tax profit | 105.17 | 38.47 | 17.67 |
Income taxes | -28.15 | -10.33 | -2.82 |
Net earnings | 77.02 | 28.14 | 14.86 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 35.01 | 61.63 | 108.74 |
Tangible assets total | 35.01 | 61.63 | 108.74 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 123.45 | 148.61 | 70.37 |
Current deferred tax assets | 7.18 | ||
Short term receivables total | 123.45 | 148.61 | 77.56 |
Cash and bank deposits | 26.41 | 101.91 | |
Cash and cash equivalents | 26.41 | 101.91 | |
Balance sheet total (assets) | 158.46 | 236.66 | 288.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 |
Retained earnings | 77.02 | 105.16 | |
Profit of the financial year | 77.02 | 28.14 | 14.86 |
Shareholders equity total | 77.02 | 105.16 | 160.01 |
Provisions | 1.00 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 0.59 | ||
Current trade creditors | 37.24 | 34.33 | 59.51 |
Short-term deferred tax liabilities | 27.15 | 11.33 | |
Other non-interest bearing current liabilities | 15.45 | 85.83 | 68.68 |
Current liabilities total | 80.44 | 131.50 | 128.19 |
Balance sheet total (liabilities) | 158.46 | 236.66 | 288.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.