Second Sun Event ApS — Credit Rating and Financial Key Figures
CVR number: 40400222
Uplandsgade 72, 2300 København S
mail@eventpakker.dk
tel: 30208831
https://eventpakker.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29.18 | 118.23 | 386.73 | 223.29 | 190.06 |
| Employee benefit expenses | -11.00 | -65.66 | - 397.12 | - 249.19 | - 137.18 |
| EBIT | 18.18 | 52.56 | -10.39 | -25.91 | 52.88 |
| Other financial income | 14.18 | ||||
| Other financial expenses | -0.14 | -1.50 | -2.16 | -0.11 | |
| Pre-tax profit | 18.18 | 52.42 | -11.89 | -13.89 | 52.77 |
| Income taxes | -4.00 | -11.56 | 2.71 | -11.61 | |
| Net earnings | 14.18 | 40.86 | -11.89 | -11.18 | 41.16 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.50 | 16.66 | 5.00 | ||
| Prepayments and accrued income | 2.00 | ||||
| Current other receivables | 2.79 | ||||
| Current deferred tax assets | 2.71 | ||||
| Short term receivables total | 2.50 | 16.66 | 4.71 | 7.79 | |
| Cash and bank deposits | 18.93 | 105.39 | 138.91 | 95.79 | 144.12 |
| Cash and cash equivalents | 18.93 | 105.39 | 138.91 | 95.79 | 144.12 |
| Balance sheet total (assets) | 18.93 | 107.89 | 155.57 | 100.50 | 151.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 3.54 | 13.76 | |||
| Retained earnings | -3.54 | 0.42 | 15.04 | 3.14 | -9.90 |
| Profit of the financial year | 14.18 | 40.86 | -11.89 | -11.18 | 41.16 |
| Shareholders equity total | 14.18 | 55.04 | 43.14 | 31.96 | 71.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | ||||
| Short-term deferred tax liabilities | 4.00 | 15.56 | |||
| Other non-interest bearing current liabilities | 0.75 | 27.29 | 112.42 | 68.54 | 80.65 |
| Current liabilities total | 4.75 | 52.86 | 112.42 | 68.54 | 80.65 |
| Balance sheet total (liabilities) | 18.93 | 107.89 | 155.57 | 100.50 | 151.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.