Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Henrik´s Tegne- og Byggefirma ApS — Credit Rating and Financial Key Figures
CVR number: 40393137
Cypreshaven 7, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 373.65 | 1 172.48 | 1 186.43 | 1 135.93 | 1 531.59 |
| Wages and salaries | - 695.32 | - 854.77 | |||
| Social security expenses | - 111.43 | - 114.91 | |||
| Employee benefit expenses | -1 059.36 | -1 144.29 | -1 400.45 | ||
| Total depreciation | -38.50 | -39.00 | -39.00 | -39.00 | -39.07 |
| EBIT | 275.79 | 323.00 | 177.75 | -47.35 | 92.07 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -13.25 | -9.24 | -13.57 | -16.28 | -33.60 |
| Pre-tax profit | 262.54 | 313.76 | 164.18 | -63.64 | 58.55 |
| Income taxes | -57.76 | -69.00 | -41.87 | 0.15 | |
| Net earnings | 204.78 | 244.76 | 122.31 | -63.64 | 58.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 183.23 | 144.23 | 105.23 | 66.31 | 27.23 |
| Tangible assets total | 183.23 | 144.23 | 105.23 | 66.31 | 27.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 205.42 | 205.71 | 104.97 | 206.25 | 847.22 |
| Current amounts owed by group member comp. | 216.60 | 221.35 | 39.67 | 126.10 | 44.85 |
| Current other receivables | 225.03 | 218.54 | 298.45 | 624.57 | 496.22 |
| Current deferred tax assets | 21.62 | 4.95 | |||
| Short term receivables total | 647.05 | 645.60 | 443.09 | 978.54 | 1 393.24 |
| Cash and bank deposits | 131.04 | 73.53 | 58.18 | 0.09 | 0.09 |
| Cash and cash equivalents | 131.04 | 73.53 | 58.18 | 0.09 | 0.09 |
| Balance sheet total (assets) | 961.32 | 863.36 | 606.51 | 1 044.93 | 1 420.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 160.00 | 160.00 | 112.00 | ||
| Retained earnings | - 132.07 | -95.28 | 37.47 | 271.79 | 208.15 |
| Profit of the financial year | 204.78 | 244.76 | 122.31 | -63.64 | 58.71 |
| Shareholders equity total | 282.72 | 359.47 | 321.79 | 258.15 | 316.86 |
| Provisions | 5.39 | ||||
| Non-current loans from credit institutions | 147.99 | 105.34 | 64.49 | ||
| Non-current liabilities total | 147.99 | 105.34 | 64.49 | ||
| Current loans from credit institutions | 194.80 | 419.63 | |||
| Current trade creditors | 275.24 | 136.88 | 125.21 | 388.80 | 260.88 |
| Current owed to participating | 6.60 | 72.25 | |||
| Short-term deferred tax liabilities | 64.25 | 69.00 | 41.87 | 41.87 | 4.80 |
| Other non-interest bearing current liabilities | 185.74 | 192.65 | 53.15 | 154.72 | 346.15 |
| Current liabilities total | 525.23 | 398.54 | 220.23 | 786.79 | 1 103.70 |
| Balance sheet total (liabilities) | 961.32 | 863.36 | 606.51 | 1 044.93 | 1 420.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.