Jacobsen Jura ApS — Credit Rating and Financial Key Figures
CVR number: 40389024
Dronningensgade 23, 5000 Odense C
info@jjura.dk
tel: 71747450
https://www.jjura.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -0.97 | ||||
| Gross profit | -13.70 | 97.07 | 945.41 | 745.53 | 984.81 |
| Employee benefit expenses | -26.94 | - 815.53 | - 880.25 | - 854.30 | |
| Total depreciation | -6.23 | -6.23 | -6.23 | -6.23 | |
| EBIT | -13.70 | 63.91 | 123.65 | - 140.95 | 124.28 |
| Other financial income | 0.01 | 7.20 | 4.51 | ||
| Other financial expenses | -5.76 | -9.75 | -0.99 | -1.27 | |
| Pre-tax profit | -13.70 | 58.14 | 113.91 | - 134.74 | 127.52 |
| Income taxes | -10.71 | -26.78 | 0.42 | ||
| Net earnings | -13.70 | 47.43 | 87.13 | - 134.74 | 127.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.70 | 12.46 | 6.23 | ||
| Tangible assets total | 18.70 | 12.46 | 6.23 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 108.90 | 9.75 | 40.20 | ||
| Current amounts owed by group member comp. | 3.20 | ||||
| Current other receivables | 0.35 | 4.00 | 4.00 | ||
| Short term receivables total | 0.35 | 4.00 | 112.89 | 9.75 | 43.40 |
| Other current investments | 24.57 | 41.84 | 83.45 | ||
| Cash and bank deposits | 6.73 | 65.96 | 165.64 | 51.77 | 155.99 |
| Cash and cash equivalents | 6.73 | 65.96 | 190.20 | 93.60 | 239.45 |
| Balance sheet total (assets) | 7.08 | 88.66 | 315.56 | 109.59 | 282.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 5.00 | 70.00 | |||
| Retained earnings | -0.85 | -49.55 | -7.12 | 80.02 | - 124.72 |
| Profit of the financial year | -13.70 | 47.43 | 87.13 | - 134.74 | 127.93 |
| Shareholders equity total | -9.55 | 37.88 | 125.02 | -14.72 | 113.21 |
| Provisions | 4.00 | 2.00 | 2.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.06 | 8.00 | 8.00 | |
| Current owed to participating | 16.63 | 2.12 | 2.12 | 2.12 | |
| Short-term deferred tax liabilities | 6.71 | 35.49 | 28.49 | 1.58 | |
| Other non-interest bearing current liabilities | 32.07 | 142.88 | 83.71 | 157.94 | |
| Current liabilities total | 16.63 | 46.78 | 188.55 | 122.31 | 169.64 |
| Balance sheet total (liabilities) | 7.08 | 88.66 | 315.56 | 109.59 | 282.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.