DXI Technologies ApS — Credit Rating and Financial Key Figures
CVR number: 40378693
Strandvejen 128 B, 3070 Snekkersten
thorsoeinvest@outlook.dk
tel: 28606040
www.dxit.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -0.91 | 107.10 | |
| Employee benefit expenses | - 203.66 | - 409.59 | -2.97 |
| EBIT | 8.99 | - 410.50 | 104.14 |
| Other financial expenses | -0.09 | -2.09 | -1.16 |
| Pre-tax profit | 8.90 | - 412.59 | 102.98 |
| Income taxes | -2.55 | ||
| Net earnings | 6.34 | - 412.59 | 102.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.63 | 0.63 | |
| Current other receivables | 0.67 | ||
| Short term receivables total | 0.63 | 1.29 | |
| Cash and bank deposits | 115.79 | 114.61 | |
| Cash and cash equivalents | 115.79 | 114.61 | |
| Balance sheet total (assets) | 115.79 | 0.63 | 115.90 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 40.08 | 66.67 | 66.67 |
| Other reserves | 240.30 | ||
| Retained earnings | -40.08 | -94.90 | |
| Profit of the financial year | 6.34 | - 412.59 | 102.98 |
| Shareholders equity total | 6.35 | - 105.62 | 74.75 |
| Non-current deferred tax liabilities | 2.55 | 2.55 | |
| Non-current liabilities total | 2.55 | 2.55 | |
| Current loans from credit institutions | 1.97 | ||
| Current trade creditors | 12.69 | 33.00 | |
| Current owed to participating | 3.30 | 3.30 | 3.30 |
| Other non-interest bearing current liabilities | 90.90 | 65.43 | 37.85 |
| Current liabilities total | 106.89 | 103.69 | 41.15 |
| Balance sheet total (liabilities) | 115.79 | 0.63 | 115.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.