Coachr ApS
CVR number: 40313958
Njalsgade 21 G, 2300 København S
simon@coachr.io
tel: 60388598
www.coachr.io
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 539.34 | ||
| External services | - 641.84 | ||
| Gross profit | - 102.51 | 153.74 | 961.94 |
| Employee benefit expenses | - 305.79 | -1 017.37 | |
| EBIT | - 102.51 | - 152.05 | -55.43 |
| Other financial income | 0.45 | ||
| Other financial expenses | -0.01 | -1.37 | -5.90 |
| Pre-tax profit | - 102.52 | - 152.97 | -61.33 |
| Net earnings | - 102.52 | - 152.97 | -61.33 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 49.70 | 30.23 | 30.23 |
| Investments total | 49.70 | 30.23 | 30.23 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 23.13 | 23.13 | |
| Current other receivables | 45.24 | 58.97 | |
| Short term receivables total | 23.13 | 68.36 | 58.97 |
| Cash and bank deposits | 39.71 | 85.44 | 17.95 |
| Cash and cash equivalents | 39.71 | 85.44 | 17.95 |
| Balance sheet total (assets) | 112.53 | 184.04 | 107.15 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.01 | 40.00 | 40.00 |
| Retained earnings | - 102.52 | -64.30 | |
| Profit of the financial year | - 102.52 | - 152.97 | -61.33 |
| Shareholders equity total | - 102.51 | - 215.49 | -85.63 |
| Non-current liabilities total | |||
| Current trade creditors | 32.57 | 3.12 | 16.54 |
| Other non-interest bearing current liabilities | 182.47 | 396.41 | 176.24 |
| Current liabilities total | 215.04 | 399.53 | 192.78 |
| Balance sheet total (liabilities) | 112.53 | 184.04 | 107.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.