JML Trivsel ApS — Credit Rating and Financial Key Figures
CVR number: 40308911
Rosenhaven 12, Rindum 6950 Ringkøbing
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33.94 | 9.74 | -13.16 | -9.94 | -5.92 |
| Wages and salaries | -10.00 | ||||
| EBIT | 33.94 | 9.74 | -13.16 | -9.94 | -5.92 |
| Other financial income | 132.85 | 60.00 | |||
| Other financial expenses | -6.56 | -28.97 | -15.53 | -11.66 | -17.72 |
| Net income from associates (fin.) | 92.02 | 114.17 | 49.79 | 32.33 | |
| Pre-tax profit | 27.38 | 205.64 | 145.48 | 28.19 | 8.69 |
| Income taxes | -6.58 | -27.19 | 5.60 | ||
| Net earnings | 20.80 | 178.45 | 151.08 | 28.19 | 8.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 490.00 | 582.02 | 414.17 | 448.95 | 466.28 |
| Investments total | 490.00 | 582.02 | 414.17 | 448.95 | 466.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.89 | ||||
| Current deferred tax assets | 7.60 | 13.60 | 7.60 | ||
| Short term receivables total | 7.60 | 15.49 | 7.60 | ||
| Balance sheet total (assets) | 490.00 | 582.02 | 421.76 | 464.44 | 473.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 20.80 | 92.02 | 114.17 | 148.95 | 166.28 |
| Retained earnings | -20.80 | - 221.22 | - 144.92 | -28.63 | -17.77 |
| Profit of the financial year | 20.80 | 178.45 | 151.08 | 28.19 | 8.69 |
| Shareholders equity total | 20.80 | 99.25 | 170.32 | 198.51 | 207.20 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 399.39 | 343.21 | 173.83 | 199.92 | 193.77 |
| Current owed to participating | 29.13 | 60.26 | 48.16 | 59.00 | 65.90 |
| Short-term deferred tax liabilities | 6.58 | 26.91 | |||
| Other non-interest bearing current liabilities | 34.10 | 52.39 | 29.44 | 7.00 | 7.02 |
| Current liabilities total | 469.20 | 482.77 | 251.44 | 265.93 | 266.68 |
| Balance sheet total (liabilities) | 490.00 | 582.02 | 421.76 | 464.44 | 473.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.