Kramers ApS — Credit Rating and Financial Key Figures
CVR number: 40307540
Nordstrandsvej 71, 4500 Nykøbing Sj
tel: 27575648
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 822.53 | 1 220.54 | 1 302.45 | 1 009.09 | 1 554.12 |
| Employee benefit expenses | - 719.76 | - 962.23 | - 996.67 | - 964.04 | - 907.64 |
| Other operating expenses | -4.06 | -7.28 | |||
| Total depreciation | -61.24 | -61.24 | -61.24 | -61.24 | -16.92 |
| EBIT | 41.53 | 197.06 | 244.54 | -20.25 | 622.28 |
| Other financial income | 4.18 | 6.31 | 9.32 | 12.46 | |
| Other financial expenses | -1.73 | -5.94 | -7.47 | -6.42 | -16.85 |
| Pre-tax profit | 43.98 | 191.12 | 243.38 | -17.35 | 617.89 |
| Income taxes | -10.36 | -25.39 | -54.84 | 2.34 | - 139.12 |
| Net earnings | 33.62 | 165.73 | 188.54 | -15.02 | 478.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 200.65 | 139.41 | 78.16 | 16.92 | |
| Tangible assets total | 200.65 | 139.41 | 78.16 | 16.92 | |
| Investments total | 40.50 | 40.50 | 40.50 | 40.50 | |
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | ||
| Inventories total | 20.00 | 20.00 | 20.00 | ||
| Current amounts owed by group member comp. | 108.60 | 107.74 | 190.91 | 164.17 | 157.01 |
| Current owed by particip. interest comp. | 23.38 | ||||
| Prepayments and accrued income | 30.66 | ||||
| Current other receivables | 0.76 | 144.25 | 16.25 | 16.25 | |
| Current deferred tax assets | 16.25 | 4.12 | 12.26 | 11.99 | |
| Short term receivables total | 125.60 | 251.99 | 211.27 | 223.35 | 192.38 |
| Cash and bank deposits | 230.75 | 252.79 | 411.17 | 226.87 | 714.54 |
| Cash and cash equivalents | 230.75 | 252.79 | 411.17 | 226.87 | 714.54 |
| Balance sheet total (assets) | 597.51 | 704.68 | 761.10 | 527.64 | 906.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | 400.00 | ||
| Retained earnings | -95.47 | -61.85 | -13.92 | 52.63 | - 362.39 |
| Profit of the financial year | 33.62 | 165.73 | 188.54 | -15.02 | 478.78 |
| Shareholders equity total | -11.85 | 153.88 | 342.42 | 209.61 | 566.39 |
| Provisions | 2.25 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
| Current owed to participating | 4.47 | 7.38 | 158.97 | 77.72 | |
| Short-term deferred tax liabilities | 23.14 | 61.20 | 5.81 | 138.84 | |
| Other non-interest bearing current liabilities | 603.20 | 516.35 | 196.83 | 232.82 | 200.01 |
| Current liabilities total | 609.36 | 548.55 | 418.68 | 318.03 | 340.53 |
| Balance sheet total (liabilities) | 597.51 | 704.68 | 761.10 | 527.64 | 906.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.