Auto International ApS — Credit Rating and Financial Key Figures
CVR number: 40298207
Remisevej 19, Dokkedal 9280 Storvorde
arne@smartwi.net
tel: 49408000
smartwi.net
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -15.00 | 16.47 | -57.52 |
| Total depreciation | -8.57 | -25.75 | -25.75 |
| EBIT | -23.57 | -9.29 | -83.27 |
| Other financial expenses | -0.01 | -5.46 | -0.57 |
| Pre-tax profit | -23.58 | -14.75 | -83.85 |
| Net earnings | -23.58 | -14.75 | -83.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Goodwill | 141.55 | 120.27 | 98.98 | |
| Intangible assets total | 141.55 | 120.27 | 98.98 | |
| Machinery and equipment | 21.23 | 16.76 | 12.29 | |
| Tangible assets total | 21.23 | 16.76 | 12.29 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 198.96 | 164.53 | 75.00 | |
| Inventories total | 198.96 | 164.53 | 75.00 | |
| Current trade debtors | 173.55 | 15.59 | ||
| Short term receivables total | 173.55 | 15.59 | ||
| Cash and bank deposits | 0.00 | 39.99 | 73.90 | 613.35 |
| Cash and cash equivalents | 0.00 | 39.99 | 73.90 | 613.35 |
| Balance sheet total (assets) | 0.00 | 575.28 | 391.05 | 799.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 50.00 |
| Share premium account | 90.00 | |||
| Retained earnings | -23.58 | -38.33 | ||
| Profit of the financial year | -23.58 | -14.75 | -83.85 | |
| Shareholders equity total | 0.00 | 16.42 | 1.67 | 17.82 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | |
| Other non-interest bearing current liabilities | 543.86 | 374.38 | 766.80 | |
| Current liabilities total | 558.86 | 389.38 | 781.80 | |
| Balance sheet total (liabilities) | 0.00 | 575.28 | 391.05 | 799.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.