Faded ApS — Credit Rating and Financial Key Figures
CVR number: 40286381
Folehaven 70, 2500 Valby
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -53.01 | 116.06 | 72.20 | 0.91 | 41.76 |
| Wages and salaries | -94.51 | -12.43 | |||
| Employee benefit expenses | -60.85 | ||||
| EBIT | -53.01 | 55.22 | -22.31 | -11.52 | 41.76 |
| Other financial expenses | -0.13 | -2.48 | -2.79 | -0.86 | -1.18 |
| Pre-tax profit | -53.14 | 52.74 | -25.11 | -12.38 | 40.58 |
| Income taxes | -0.70 | -3.69 | |||
| Net earnings | -53.14 | 52.04 | -25.11 | -12.38 | 36.89 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 3.80 | 16.81 | |||
| Current deferred tax assets | 1.81 | ||||
| Short term receivables total | 1.81 | 3.80 | 16.81 | ||
| Cash and bank deposits | 17.42 | 81.67 | 31.13 | 23.49 | 84.76 |
| Cash and cash equivalents | 17.42 | 81.67 | 31.13 | 23.49 | 84.76 |
| Balance sheet total (assets) | 17.42 | 81.67 | 32.95 | 27.30 | 101.57 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -53.14 | -1.10 | -25.90 | -13.58 | |
| Profit of the financial year | -53.14 | 52.04 | -25.11 | -12.38 | 36.89 |
| Shareholders equity total | -3.14 | 48.90 | 23.80 | 11.71 | 73.31 |
| Non-current liabilities total | |||||
| Current owed to participating | 10.37 | ||||
| Short-term deferred tax liabilities | 0.70 | 3.69 | |||
| Other non-interest bearing current liabilities | 10.18 | 32.07 | 9.15 | 15.58 | 24.57 |
| Current liabilities total | 20.55 | 32.77 | 9.15 | 15.58 | 28.26 |
| Balance sheet total (liabilities) | 17.42 | 81.67 | 32.95 | 27.30 | 101.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.