QVADRANT ApS
CVR number: 40283080
Rudørestien 8, 2840 Holte
info@qvadrant.dk
tel: 26282715
www.qvadrant.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 130.10 | 8.16 | 13.23 | -32.30 | 8.00 |
| EBIT | - 130.10 | 8.16 | 13.23 | -32.30 | 8.00 |
| Other financial expenses | -0.07 | -0.19 | -0.21 | -0.26 | |
| Pre-tax profit | - 130.17 | 7.97 | 13.02 | -32.56 | 8.00 |
| Net earnings | - 130.17 | 7.97 | 13.02 | -32.56 | 8.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.91 | 4.68 | 0.75 | ||
| Short term receivables total | 4.91 | 4.68 | 0.75 | ||
| Cash and bank deposits | 21.82 | 35.66 | 53.18 | 21.89 | 36.81 |
| Cash and cash equivalents | 21.82 | 35.66 | 53.18 | 21.89 | 36.81 |
| Balance sheet total (assets) | 21.82 | 40.57 | 53.18 | 26.57 | 37.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 130.17 | - 122.20 | - 114.18 | - 146.74 | |
| Profit of the financial year | - 130.17 | 7.97 | 13.02 | -32.56 | 8.00 |
| Shareholders equity total | -80.17 | -72.20 | -59.18 | -96.75 | -88.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.46 | ||||
| Current owed to participating | 90.00 | 117.59 | |||
| Other non-interest bearing current liabilities | 102.00 | 103.31 | 112.37 | 33.31 | 8.72 |
| Current liabilities total | 102.00 | 112.77 | 112.37 | 123.31 | 126.31 |
| Balance sheet total (liabilities) | 21.82 | 40.57 | 53.18 | 26.57 | 37.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.