Sportsmand ApS — Credit Rating and Financial Key Figures
CVR number: 40282122
Malthe Bruuns Vej 4, 2000 Frederiksberg
lasseol91@gmail.com
tel: 61686803
www.Sportsmand.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.17 | 160.69 | 313.48 | 236.53 | 31.87 |
| Employee benefit expenses | -26.15 | - 158.91 | - 294.20 | - 193.04 | -48.81 |
| EBIT | -0.98 | 1.78 | 19.29 | 43.49 | -16.93 |
| Other financial expenses | -4.57 | -0.14 | -1.27 | -0.86 | |
| Pre-tax profit | -0.98 | -2.79 | 19.15 | 42.22 | -17.79 |
| Income taxes | -1.98 | -4.22 | -0.18 | ||
| Net earnings | -0.98 | -4.77 | 14.92 | 42.04 | -17.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 3.73 | 56.80 | 60.46 | 39.16 |
| Short term receivables total | 2.00 | 3.73 | 56.80 | 60.46 | 39.16 |
| Cash and bank deposits | 13.76 | 37.13 | 42.72 | 13.60 | 11.98 |
| Cash and cash equivalents | 13.76 | 37.13 | 42.72 | 13.60 | 11.98 |
| Balance sheet total (assets) | 15.76 | 40.86 | 99.52 | 74.06 | 51.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.98 | -44.74 | -29.82 | 12.21 | |
| Profit of the financial year | -0.98 | -4.77 | 14.92 | 42.04 | -17.79 |
| Shareholders equity total | 0.02 | -4.74 | 10.18 | 52.21 | 34.42 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.98 | 6.20 | 4.40 | ||
| Other non-interest bearing current liabilities | 15.74 | 43.62 | 83.14 | 17.44 | 16.72 |
| Current liabilities total | 15.74 | 45.60 | 89.34 | 21.84 | 16.72 |
| Balance sheet total (liabilities) | 15.76 | 40.86 | 99.52 | 74.06 | 51.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.