Murerfirmaet MF ApS — Credit Rating and Financial Key Figures
CVR number: 40278907
Junivej 8, 8210 Aarhus V
tel: 26704799
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 781.18 | 2 917.00 | 2 959.00 | 2 261.00 | 582.10 |
| Employee benefit expenses | -1 542.45 | -2 914.00 | -2 559.00 | -2 112.00 | - 901.36 |
| Other operating expenses | -16.00 | ||||
| Total depreciation | -12.54 | -23.00 | -30.00 | -30.00 | -28.69 |
| EBIT | 210.19 | -20.00 | 370.00 | 119.00 | - 347.96 |
| Other financial income | 0.09 | 1.00 | |||
| Other financial expenses | -3.72 | -2.00 | -12.00 | -10.00 | -0.63 |
| Pre-tax profit | 206.56 | -22.00 | 358.00 | 110.00 | - 348.59 |
| Income taxes | -46.55 | -76.00 | -25.00 | 76.30 | |
| Net earnings | 160.01 | -22.00 | 282.00 | 85.00 | - 272.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.74 | 113.00 | 83.00 | 53.00 | 24.64 |
| Tangible assets total | 75.74 | 113.00 | 83.00 | 53.00 | 24.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 37.18 | 30.00 | 60.00 | 35.00 | 54.50 |
| Inventories total | 37.18 | 30.00 | 60.00 | 35.00 | 54.50 |
| Current trade debtors | 70.66 | 270.00 | 215.00 | 205.00 | |
| Current amounts owed by group member comp. | 2.09 | 7.00 | 18.00 | 31.00 | 45.44 |
| Prepayments and accrued income | 85.27 | 94.00 | 97.00 | 44.00 | 58.95 |
| Current other receivables | 18.00 | 13.00 | 16.00 | 10.70 | |
| Current deferred tax assets | 74.79 | ||||
| Short term receivables total | 158.01 | 389.00 | 343.00 | 296.00 | 189.88 |
| Cash and bank deposits | 303.30 | 374.00 | 511.00 | 573.00 | 163.35 |
| Cash and cash equivalents | 303.30 | 374.00 | 511.00 | 573.00 | 163.35 |
| Balance sheet total (assets) | 574.23 | 906.00 | 997.00 | 957.00 | 432.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 160.00 | 138.00 | 420.00 | 505.12 | |
| Profit of the financial year | 160.01 | -22.00 | 282.00 | 85.00 | - 272.29 |
| Shareholders equity total | 210.01 | 188.00 | 470.00 | 555.00 | 282.82 |
| Provisions | 5.00 | 1.00 | |||
| Non-current other liabilities | 45.00 | 29.00 | |||
| Non-current deferred tax liabilities | 46.55 | ||||
| Non-current liabilities total | 46.55 | 45.00 | 29.00 | ||
| Current loans from credit institutions | 49.00 | ||||
| Current trade creditors | 19.78 | 33.00 | 72.00 | 20.00 | 71.42 |
| Current owed to participating | 27.94 | 13.00 | |||
| Other non-interest bearing current liabilities | 269.95 | 672.00 | 356.00 | 352.00 | 78.11 |
| Current liabilities total | 317.67 | 718.00 | 477.00 | 372.00 | 149.54 |
| Balance sheet total (liabilities) | 574.23 | 906.00 | 997.00 | 957.00 | 432.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.