Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Spa og Sauna ApS — Credit Rating and Financial Key Figures
CVR number: 40269630
Hingebjergvej 11, Tvis 7500 Holstebro
mail@spaogsauna.dk
tel: 40535108
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 353.35 | 383.49 | 516.69 | 338.06 | 293.23 |
| Employee benefit expenses | - 148.62 | - 224.12 | - 138.70 | - 149.94 | - 130.39 |
| Other operating expenses | -5.00 | ||||
| Total depreciation | -51.37 | -52.37 | -52.37 | -86.07 | -74.87 |
| EBIT | 148.36 | 107.01 | 325.62 | 102.05 | 87.97 |
| Other financial expenses | -12.82 | -28.76 | -53.22 | -89.74 | -69.42 |
| Pre-tax profit | 135.54 | 78.25 | 272.40 | 12.31 | 18.55 |
| Income taxes | -30.99 | -17.25 | -60.52 | -3.10 | -6.33 |
| Net earnings | 104.55 | 61.00 | 211.88 | 9.21 | 12.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 123.67 | 161.30 | 108.94 | 197.87 | 123.00 |
| Tangible assets total | 123.67 | 161.30 | 108.94 | 197.87 | 123.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 100.00 | ||||
| Finished products/goods | 739.00 | 1 232.52 | 2 028.10 | 2 150.00 | 1 071.00 |
| Inventories total | 839.00 | 1 232.52 | 2 028.10 | 2 150.00 | 1 071.00 |
| Current amounts owed by group member comp. | 100.00 | 49.99 | 838.31 | ||
| Current deferred tax assets | 1.38 | 4.35 | 8.85 | ||
| Short term receivables total | 100.00 | 49.99 | 1.38 | 4.35 | 847.16 |
| Cash and bank deposits | 7.06 | 7.01 | 4.79 | 4.79 | 4.79 |
| Cash and cash equivalents | 7.06 | 7.01 | 4.79 | 4.79 | 4.79 |
| Balance sheet total (assets) | 1 069.73 | 1 450.83 | 2 143.20 | 2 357.01 | 2 045.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 67.64 | 172.18 | 233.18 | 445.06 | 454.27 |
| Profit of the financial year | 104.55 | 61.00 | 211.88 | 9.21 | 12.22 |
| Shareholders equity total | 222.18 | 283.18 | 495.06 | 504.27 | 516.50 |
| Provisions | 2.00 | 1.69 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 147.05 | 499.67 | 1 082.37 | 1 301.25 | 882.59 |
| Current trade creditors | 94.62 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 261.60 | 170.09 | 184.08 | 118.01 | 19.01 |
| Current owed to group member | 26.70 | 26.70 | 72.33 | 66.33 | 26.70 |
| Short-term deferred tax liabilities | 33.99 | 51.54 | 81.15 | 87.22 | 16.90 |
| Other non-interest bearing current liabilities | 281.59 | 405.94 | 216.21 | 267.93 | 572.25 |
| Current liabilities total | 845.55 | 1 165.95 | 1 648.14 | 1 852.74 | 1 529.45 |
| Balance sheet total (liabilities) | 1 069.73 | 1 450.83 | 2 143.20 | 2 357.01 | 2 045.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.