Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mutzis Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40269290
Havnevej 22 A, 3250 Gilleleje
vsj@pfaps.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 206.00 | 507.00 | |||
| Other operating income | 57.00 | 57.00 | |||
| External services | -11.00 | -5.00 | |||
| Gross profit | 252.00 | 559.00 | 122.00 | 252.00 | 305.05 |
| Total depreciation | -28.00 | -29.00 | -43.00 | -86.00 | -76.61 |
| EBIT | 224.00 | 530.00 | 79.00 | 166.00 | 228.45 |
| Other financial income | 10.00 | 10.00 | 11.00 | 5.00 | 0.12 |
| Other financial expenses | -1.00 | -1.00 | - 110.00 | - 138.17 | |
| Net income from associates (fin.) | 137.00 | 655.00 | 379.17 | ||
| Pre-tax profit | 234.00 | 539.00 | 226.00 | 716.00 | 469.57 |
| Income taxes | -6.00 | -7.00 | -19.00 | -14.00 | -20.04 |
| Net earnings | 228.00 | 532.00 | 207.00 | 702.00 | 449.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 544.00 | 2 494.88 | |||
| Machinery and equipment | 100.00 | 141.00 | 98.00 | 55.00 | 28.27 |
| Tangible assets total | 100.00 | 141.00 | 98.00 | 2 599.00 | 2 523.15 |
| Holdings in group member companies | 869.00 | 1 116.00 | 954.00 | 1 508.00 | 1 386.98 |
| Investments total | 869.00 | 1 116.00 | 954.00 | 1 508.00 | 1 386.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 330.00 | 158.00 | 162.00 | 233.00 | |
| Prepayments and accrued income | 0.74 | ||||
| Current other receivables | 10.00 | ||||
| Current deferred tax assets | 243.00 | 236.00 | 251.00 | 301.39 | |
| Short term receivables total | 330.00 | 411.00 | 398.00 | 484.00 | 302.13 |
| Cash and bank deposits | 16.00 | 233.00 | 467.00 | 38.00 | 752.21 |
| Cash and cash equivalents | 16.00 | 233.00 | 467.00 | 38.00 | 752.21 |
| Balance sheet total (assets) | 1 315.00 | 1 901.00 | 1 917.00 | 4 629.00 | 4 964.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Other reserves | 112.47 | ||||
| Retained earnings | 904.00 | 1 018.00 | 1 432.00 | 1 517.00 | 1 971.24 |
| Profit of the financial year | 228.00 | 532.00 | 207.00 | 702.00 | 449.53 |
| Shareholders equity total | 1 295.00 | 1 714.00 | 1 807.00 | 2 391.00 | 2 718.24 |
| Provisions | 6.00 | 7.00 | 4.00 | ||
| Non-current loans from credit institutions | 1 038.00 | 1 002.74 | |||
| Non-current deferred tax liabilities | 181.00 | 106.90 | |||
| Non-current liabilities total | 1 219.00 | 1 109.65 | |||
| Current loans from credit institutions | 33.00 | 35.26 | |||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 15.00 | 18.00 |
| Current owed to group member | 219.81 | ||||
| Short-term deferred tax liabilities | 1.00 | 172.00 | 81.00 | ||
| Other non-interest bearing current liabilities | 5.00 | 17.00 | 971.00 | 863.52 | |
| Current liabilities total | 14.00 | 180.00 | 106.00 | 1 019.00 | 1 136.59 |
| Balance sheet total (liabilities) | 1 315.00 | 1 901.00 | 1 917.00 | 4 629.00 | 4 964.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.