Kompetencecenter for spiseforstyrrelser ApS
CVR number: 40268383
Thoravej 35, 2400 København NV
kontakt@kompetencecenter.nu
tel: 93908383
www.kompetencecenter.nu
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 414.78 | 1 788.39 | 3 500.65 | 5 149.26 | 7 139.54 |
| Employee benefit expenses | -1 431.56 | -1 845.90 | -3 380.67 | -4 830.71 | -6 264.10 |
| EBIT | -16.78 | -57.51 | 119.99 | 318.55 | 875.45 |
| Other financial expenses | -0.89 | -4.28 | -6.53 | -4.95 | -5.04 |
| Pre-tax profit | -17.66 | -61.79 | 113.46 | 313.60 | 870.41 |
| Income taxes | 2.84 | 13.46 | -25.87 | -69.43 | - 211.62 |
| Net earnings | -14.82 | -48.32 | 87.58 | 244.17 | 658.79 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 69.00 | ||||
| Investments total | 69.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.82 | 371.71 | 688.36 | 819.69 | |
| Prepayments and accrued income | 0.77 | 5.80 | 6.26 | ||
| Current other receivables | 0.05 | 427.59 | 181.85 | 199.31 | 651.92 |
| Current deferred tax assets | 2.84 | 16.30 | 0.33 | ||
| Short term receivables total | 2.89 | 453.49 | 559.36 | 894.26 | 1 471.61 |
| Cash and bank deposits | 251.81 | 144.29 | 344.55 | 132.58 | 285.14 |
| Cash and cash equivalents | 251.81 | 144.29 | 344.55 | 132.58 | 285.14 |
| Balance sheet total (assets) | 323.71 | 597.78 | 903.91 | 1 026.84 | 1 756.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | -14.82 | -63.15 | 24.43 | - 331.40 | |
| Profit of the financial year | -14.82 | -48.32 | 87.58 | 244.17 | 658.79 |
| Shareholders equity total | 35.18 | -13.15 | 74.44 | 318.60 | 977.39 |
| Non-current other liabilities | 17.37 | 307.24 | |||
| Non-current liabilities total | 17.37 | 307.24 | |||
| Current trade creditors | 58.36 | 26.76 | 43.39 | 98.03 | |
| Short-term deferred tax liabilities | 9.57 | 69.43 | 211.29 | ||
| Other non-interest bearing current liabilities | 271.16 | 245.33 | 433.98 | 535.12 | 470.03 |
| Accruals and deferred income | 359.17 | 60.30 | |||
| Current liabilities total | 271.16 | 303.69 | 829.48 | 708.24 | 779.35 |
| Balance sheet total (liabilities) | 323.71 | 597.78 | 903.91 | 1 026.84 | 1 756.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.