Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nøk Varmeservice ApS — Credit Rating and Financial Key Figures
CVR number: 40268324
Tunøvej 3, Apperup 3140 Ålsgårde
info@noek-vs.dk
tel: 53797902
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 771.49 | 2 234.14 | 1 412.60 | 1 629.15 | 1 784.65 |
| Employee benefit expenses | -1 569.47 | -1 554.48 | -1 805.44 | -1 237.48 | -1 991.60 |
| Total depreciation | -76.49 | -77.56 | -37.66 | -12.78 | -41.23 |
| EBIT | 125.53 | 602.10 | - 430.49 | 378.89 | - 248.18 |
| Other financial income | 0.12 | 1.23 | 2.89 | ||
| Other financial expenses | -27.59 | -27.87 | -22.13 | -27.23 | -16.83 |
| Income from other inv. held as non-curr. assets | 26.00 | ||||
| Net income from associates (fin.) | - 105.04 | ||||
| Pre-tax profit | 98.06 | 575.46 | - 557.66 | 380.56 | - 265.00 |
| Income taxes | -23.06 | - 128.90 | 97.41 | -91.31 | 33.00 |
| Net earnings | 75.00 | 446.56 | - 460.25 | 289.25 | - 232.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 101.36 | 87.73 | 50.07 | 37.29 | 88.97 |
| Tangible assets total | 101.36 | 87.73 | 50.07 | 37.29 | 88.97 |
| Holdings in group member companies | 40.00 | ||||
| Investments total | 40.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 226.06 | 230.40 | 310.39 | 246.09 | 388.09 |
| Inventories total | 226.06 | 230.40 | 310.39 | 246.09 | 388.09 |
| Current trade debtors | 482.78 | 601.47 | 414.33 | 1 231.99 | 855.89 |
| Current amounts owed by group member comp. | 72.27 | ||||
| Prepayments and accrued income | 24.13 | 14.63 | 5.13 | ||
| Current other receivables | 140.53 | 431.06 | 130.90 | 54.00 | 137.10 |
| Current deferred tax assets | 88.44 | 8.80 | 41.80 | ||
| Short term receivables total | 647.44 | 1 119.43 | 638.79 | 1 294.78 | 1 034.79 |
| Cash and bank deposits | 187.43 | 50.47 | 0.39 | 194.95 | 24.99 |
| Cash and cash equivalents | 187.43 | 50.47 | 0.39 | 194.95 | 24.99 |
| Balance sheet total (assets) | 1 162.29 | 1 528.02 | 999.64 | 1 773.12 | 1 536.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | 25.81 | 100.81 | 547.37 | - 162.88 | 126.37 |
| Profit of the financial year | 75.00 | 446.56 | - 460.25 | 289.25 | - 232.00 |
| Shareholders equity total | 150.81 | 597.37 | 137.12 | 426.37 | -55.63 |
| Provisions | 27.61 | 11.97 | |||
| Non-current deferred tax liabilities | 144.50 | ||||
| Non-current liabilities total | 144.50 | ||||
| Current loans from credit institutions | 38.46 | 103.85 | 194.44 | ||
| Current trade creditors | 261.38 | 225.26 | 348.48 | 1 033.05 | 514.94 |
| Current owed to participating | 65.30 | 59.04 | 29.33 | 279.33 | |
| Short-term deferred tax liabilities | 20.45 | 142.53 | |||
| Other non-interest bearing current liabilities | 702.03 | 445.17 | 208.63 | 284.37 | 603.76 |
| Current liabilities total | 983.87 | 774.19 | 862.52 | 1 346.75 | 1 592.48 |
| Balance sheet total (liabilities) | 1 162.29 | 1 528.02 | 999.64 | 1 773.12 | 1 536.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.