Lystek ApS — Credit Rating and Financial Key Figures
CVR number: 40252525
Cedervej 2 B, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 105.37 | 2 423.81 | 2 618.49 | 2 238.23 | 4 765.61 |
Employee benefit expenses | - 829.67 | - 980.28 | -1 154.40 | -1 556.77 | -2 257.19 |
Total depreciation | - 383.31 | - 397.86 | - 464.65 | - 479.82 | - 302.99 |
EBIT | - 107.60 | 1 045.67 | 999.43 | 201.63 | 2 205.42 |
Other financial income | 2.02 | ||||
Other financial expenses | -11.72 | -15.18 | -28.72 | -84.46 | - 202.34 |
Pre-tax profit | - 119.32 | 1 030.49 | 970.71 | 117.17 | 2 005.10 |
Income taxes | 24.41 | - 217.65 | - 218.64 | -38.75 | - 468.58 |
Net earnings | -94.92 | 812.84 | 752.07 | 78.42 | 1 536.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 308.00 | ||||
Intangible assets total | 308.00 | ||||
Machinery and equipment | 1 746.97 | 1 649.65 | 1 437.42 | 1 015.78 | 1 477.92 |
Tangible assets total | 1 746.97 | 1 649.65 | 1 437.42 | 1 015.78 | 1 477.92 |
Investments total | 26.10 | 26.10 | |||
Non-current other receivables | 26.10 | 26.10 | 26.10 | ||
Long term receivables total | 26.10 | 26.10 | 26.10 | ||
Finished products/goods | 1 288.90 | 1 370.09 | 2 120.77 | 2 555.58 | |
Advance payments | 176.88 | ||||
Inventories total | 1 288.90 | 1 370.09 | 2 297.65 | 2 555.58 | |
Current trade debtors | 262.39 | 291.60 | 1 187.43 | 336.46 | 1 412.92 |
Current amounts owed by group member comp. | 145.07 | ||||
Prepayments and accrued income | 54.85 | ||||
Current other receivables | 369.91 | 449.89 | 3.47 | 3.43 | 16.16 |
Short term receivables total | 777.37 | 741.49 | 1 245.74 | 339.89 | 1 429.08 |
Cash and bank deposits | 125.67 | 462.05 | 1 105.89 | ||
Cash and cash equivalents | 125.67 | 462.05 | 1 105.89 | ||
Balance sheet total (assets) | 2 676.11 | 3 706.15 | 4 541.40 | 3 679.41 | 6 902.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 71.43 |
Shares repurchased | 798.24 | 752.07 | 1 528.42 | 1 000.00 | |
Retained earnings | 1 530.32 | 637.16 | 697.93 | -78.42 | - 421.43 |
Profit of the financial year | -94.92 | 812.84 | 752.07 | 78.42 | 1 536.53 |
Shareholders equity total | 1 485.40 | 2 298.24 | 2 252.07 | 1 578.42 | 2 186.53 |
Provisions | 271.16 | 224.50 | 164.10 | 125.71 | 206.86 |
Non-current owed to group member | 2 320.60 | ||||
Non-current liabilities total | 2 320.60 | ||||
Current loans from credit institutions | 60.98 | 148.10 | |||
Advances received | 95.00 | 45.46 | 90.00 | ||
Current trade creditors | 8.21 | 610.55 | 111.26 | 570.56 | |
Current owed to participating | 31.24 | 33.73 | |||
Current owed to group member | 4.13 | 569.38 | 1 146.16 | 600.00 | |
Short-term deferred tax liabilities | 267.28 | 77.14 | 147.12 | ||
Other non-interest bearing current liabilities | 824.55 | 1 064.62 | 678.02 | 461.39 | 664.91 |
Accruals and deferred income | 82.25 | ||||
Current liabilities total | 919.55 | 1 183.41 | 2 125.24 | 1 975.29 | 2 188.58 |
Balance sheet total (liabilities) | 2 676.11 | 3 706.15 | 4 541.40 | 3 679.41 | 6 902.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.