TLACPH Consulting ApS
CVR number: 40250360
Hovmarksvej 73, 2920 Charlottenlund
cphtla@gmail.com
tel: 25374486
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 198.66 | 78.34 | ||
| External services | -14.86 | |||
| Gross profit | 2 047.57 | 950.34 | 198.66 | 63.48 |
| EBIT | 2 047.57 | 950.34 | 198.66 | 63.48 |
| Other financial income | 0.35 | 198.33 | 119.13 | 4.97 |
| Other financial expenses | -0.05 | -5.69 | -4.90 | |
| Pre-tax profit | 2 047.88 | 1 142.98 | 290.12 | 68.45 |
| Income taxes | - 450.53 | - 252.56 | -63.88 | -15.06 |
| Net earnings | 1 597.34 | 890.42 | 226.24 | 53.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 228.52 | 55.14 | 55.14 | ||
| Current amounts owed by group member comp. | 0.10 | 0.10 | 12.81 | 42.64 | |
| Current other receivables | 143.36 | 151.80 | 11.48 | ||
| Short term receivables total | 0.10 | 371.98 | 164.61 | 109.26 | 55.14 |
| Cash and bank deposits | 1 692.49 | 2 359.60 | 293.43 | 191.87 | |
| Cash and cash equivalents | 1 692.49 | 2 359.60 | 293.43 | 191.87 | |
| Balance sheet total (assets) | 0.10 | 2 064.47 | 2 524.21 | 402.69 | 247.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 400.00 | 200.00 | 50.00 | ||
| Other reserves | 39.90 | ||||
| Retained earnings | -39.90 | - 842.56 | - 152.13 | 24.10 | |
| Profit of the financial year | 1 597.34 | 890.42 | 226.24 | 53.39 | |
| Shareholders equity total | 0.10 | 1 597.44 | 2 487.87 | 314.10 | 167.49 |
| Provisions | 31.54 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 16.25 | 16.25 | 16.25 | 16.25 | |
| Current owed to group member | 48.21 | ||||
| Short-term deferred tax liabilities | 418.99 | 20.09 | 15.06 | ||
| Other non-interest bearing current liabilities | 0.25 | 0.00 | 72.34 | ||
| Current liabilities total | 435.49 | 36.34 | 88.59 | 79.52 | |
| Balance sheet total (liabilities) | 0.10 | 2 064.47 | 2 524.21 | 402.69 | 247.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.