Jenitek ApS — Credit Rating and Financial Key Figures
CVR number: 40243720
Entreprenørvej 5, 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 699.29 | 5 121.07 | 5 683.73 | 4 085.20 | 4 083.77 |
| Employee benefit expenses | -2 254.92 | -3 613.61 | -4 077.13 | -2 137.36 | -2 623.77 |
| Total depreciation | -23.47 | ||||
| EBIT | 444.37 | 1 507.47 | 1 606.60 | 1 947.83 | 1 436.53 |
| Other financial income | 0.04 | 4.73 | 9.37 | ||
| Other financial expenses | -4.93 | -6.80 | -8.04 | -5.10 | -11.15 |
| Pre-tax profit | 439.44 | 1 500.70 | 1 598.56 | 1 947.47 | 1 434.75 |
| Income taxes | - 102.70 | - 333.81 | - 355.65 | - 428.85 | - 319.64 |
| Net earnings | 336.74 | 1 166.90 | 1 242.91 | 1 518.62 | 1 115.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 186.48 | ||||
| Tangible assets total | 186.48 | ||||
| Investments total | 18.00 | 18.00 | 240.00 | 240.00 | 180.00 |
| Long term receivables total | |||||
| Finished products/goods | 102.00 | 152.30 | 194.50 | 248.65 | 1 073.14 |
| Inventories total | 102.00 | 152.30 | 194.50 | 248.65 | 1 073.14 |
| Current trade debtors | 834.29 | 1 123.80 | 861.56 | 1 036.00 | 393.78 |
| Current other receivables | 280.03 | 836.93 | 412.65 | 3.03 | 47.36 |
| Current deferred tax assets | 348.00 | 21.63 | 199.82 | ||
| Short term receivables total | 1 114.32 | 1 960.73 | 1 622.21 | 1 060.66 | 640.96 |
| Cash and bank deposits | 459.17 | 688.24 | 1 390.74 | 2 251.89 | 1 059.85 |
| Cash and cash equivalents | 459.17 | 688.24 | 1 390.74 | 2 251.89 | 1 059.85 |
| Balance sheet total (assets) | 1 693.49 | 2 819.27 | 3 447.46 | 3 801.19 | 3 140.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 230.00 | 760.00 | 1 200.00 | 720.00 | |
| Retained earnings | - 142.87 | - 566.13 | - 599.23 | -76.32 | 1 442.30 |
| Profit of the financial year | 336.74 | 1 166.90 | 1 242.91 | 1 518.62 | 1 115.11 |
| Shareholders equity total | 503.87 | 1 440.77 | 1 923.68 | 2 242.30 | 2 637.41 |
| Provisions | 9.16 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 74.23 | 171.84 | 736.66 | 1 093.45 | 180.71 |
| Short-term deferred tax liabilities | 43.19 | 4.19 | 356.29 | ||
| Other non-interest bearing current liabilities | 1 072.20 | 1 202.47 | 430.82 | 465.44 | 313.15 |
| Current liabilities total | 1 189.62 | 1 378.50 | 1 523.78 | 1 558.89 | 493.87 |
| Balance sheet total (liabilities) | 1 693.49 | 2 819.27 | 3 447.46 | 3 801.19 | 3 140.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.