Driving Academy ApS — Credit Rating and Financial Key Figures
CVR number: 40242716
Erritsø Bygade 38, Erritsø 7000 Fredericia
ulla.privat@hotmail.com
tel: 28878700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 161.70 | 2 045.48 | 1 453.33 | 1 795.75 | 1 706.13 |
| Employee benefit expenses | -1 848.28 | -1 578.31 | -1 576.95 | -1 992.98 | -1 770.20 |
| Other operating expenses | -65.50 | -7.63 | -47.46 | -22.20 | |
| Total depreciation | - 151.70 | - 314.15 | - 308.08 | - 296.08 | - 290.58 |
| EBIT | 1 161.72 | 87.51 | - 439.33 | - 540.77 | - 376.85 |
| Other financial income | 11.36 | 12.26 | 12.95 | 17.91 | |
| Other financial expenses | -21.91 | -7.37 | -19.76 | -9.79 | -9.93 |
| Pre-tax profit | 1 151.16 | 80.15 | - 446.83 | - 537.61 | - 368.86 |
| Income taxes | - 257.25 | -33.22 | 120.58 | 95.00 | 51.53 |
| Net earnings | 893.90 | 46.93 | - 326.24 | - 442.61 | - 317.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 186.36 | 139.77 | 93.18 | ||
| Machinery and equipment | 1 192.90 | 937.26 | 707.77 | 445.28 | 201.29 |
| Tangible assets total | 1 192.90 | 937.26 | 894.13 | 585.05 | 294.47 |
| Investments total | 66.00 | 66.00 | 66.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 606.70 | 319.98 | 186.47 | 363.50 | 424.38 |
| Current amounts owed by group member comp. | 3.21 | 96.04 | 99.88 | ||
| Prepayments and accrued income | 20.00 | 116.62 | 95.73 | 42.74 | |
| Current other receivables | 148.14 | 71.16 | 395.12 | 331.48 | 344.62 |
| Current deferred tax assets | 73.68 | 145.85 | 197.38 | ||
| Short term receivables total | 754.84 | 411.13 | 775.10 | 1 032.60 | 1 109.00 |
| Cash and bank deposits | 761.23 | 1 284.87 | 243.02 | 269.98 | 79.55 |
| Cash and cash equivalents | 761.23 | 1 284.87 | 243.02 | 269.98 | 79.55 |
| Balance sheet total (assets) | 2 708.96 | 2 633.26 | 1 978.25 | 1 953.63 | 1 549.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 275.97 | 1 169.88 | 1 216.80 | 890.56 | 447.95 |
| Profit of the financial year | 893.90 | 46.93 | - 326.24 | - 442.61 | - 317.34 |
| Shareholders equity total | 1 209.88 | 1 256.80 | 930.56 | 487.95 | 170.61 |
| Provisions | 58.47 | 46.90 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 18.12 | 67.49 | 102.90 | 107.65 | 32.72 |
| Current owed to group member | 150.00 | 161.93 | 169.06 | 175.82 | 333.35 |
| Short-term deferred tax liabilities | 240.20 | 44.79 | |||
| Other non-interest bearing current liabilities | 1 032.30 | 448.35 | 324.73 | 399.21 | 518.33 |
| Accruals and deferred income | 607.00 | 451.00 | 783.00 | 494.00 | |
| Current liabilities total | 1 440.62 | 1 329.56 | 1 047.69 | 1 465.68 | 1 378.40 |
| Balance sheet total (liabilities) | 2 708.96 | 2 633.26 | 1 978.25 | 1 953.63 | 1 549.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.