Smartgier ApS — Credit Rating and Financial Key Figures
CVR number: 40238123
Vestergade 33 B, 7200 Grindsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 144.07 | 65.23 | 6.73 | |
| Employee benefit expenses | -66.79 | -41.74 | - 112.19 | |
| EBIT | 77.28 | 23.49 | - 105.46 | |
| Other financial expenses | -0.02 | -0.24 | -0.32 | -0.01 |
| Pre-tax profit | 77.26 | 23.25 | - 105.78 | -0.01 |
| Income taxes | -5.72 | -3.28 | ||
| Net earnings | 71.54 | 19.98 | - 105.78 | -0.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.21 | 13.92 | 0.52 | 0.52 | 0.52 |
| Current other receivables | 20.03 | 16.43 | 16.43 | 16.43 | 16.43 |
| Short term receivables total | 71.24 | 30.34 | 16.94 | 16.94 | 16.94 |
| Cash and bank deposits | 26.22 | 97.34 | 40.96 | 40.95 | 40.95 |
| Cash and cash equivalents | 26.22 | 97.34 | 40.96 | 40.95 | 40.95 |
| Balance sheet total (assets) | 97.46 | 127.69 | 57.91 | 57.90 | 57.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 4.00 | 4.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 71.54 | 91.52 | -14.26 | -14.27 | |
| Profit of the financial year | 71.54 | 19.98 | - 105.78 | -0.01 | |
| Shareholders equity total | 75.54 | 95.52 | 25.74 | 25.73 | 25.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.97 | 6.97 | 6.97 | 6.97 | |
| Current owed to group member | 16.20 | 16.20 | 16.20 | ||
| Short-term deferred tax liabilities | 3.28 | 3.28 | 3.28 | 3.28 | |
| Other non-interest bearing current liabilities | 21.92 | 5.72 | 21.92 | 5.72 | 5.72 |
| Current liabilities total | 21.92 | 32.17 | 32.17 | 32.17 | 32.17 |
| Balance sheet total (liabilities) | 97.46 | 127.69 | 57.91 | 57.90 | 57.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.