BA Nedrivning ApS
CVR number: 40229639
Atlasvænge 29, 2750 Ballerup
ba.nedrivning@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 946.33 | 3 315.32 | 4 744.06 |
| Employee benefit expenses | -1 072.99 | -2 756.61 | -4 643.62 |
| Total depreciation | -30.75 | -39.58 | -58.31 |
| EBIT | - 157.41 | 519.13 | 42.13 |
| Other financial expenses | -0.11 | -1.51 | -23.14 |
| Pre-tax profit | - 157.51 | 517.63 | 19.00 |
| Income taxes | -69.60 | -9.97 | |
| Net earnings | - 157.51 | 448.02 | 9.03 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 174.25 | 290.30 | 246.99 |
| Tangible assets total | 174.25 | 290.30 | 246.99 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 206.71 | 1 959.72 | 1 939.50 |
| Cash and cash equivalents | 206.71 | 1 959.72 | 1 939.50 |
| Balance sheet total (assets) | 380.96 | 2 250.02 | 2 186.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 |
| Retained earnings | - 157.51 | 290.51 | |
| Profit of the financial year | - 157.51 | 448.02 | 9.03 |
| Shareholders equity total | - 157.51 | 290.51 | 339.54 |
| Non-current liabilities total | |||
| Current trade creditors | 421.25 | 962.61 | 771.46 |
| Short-term deferred tax liabilities | 69.60 | 79.57 | |
| Other non-interest bearing current liabilities | 117.22 | 927.30 | 995.92 |
| Current liabilities total | 538.47 | 1 959.51 | 1 846.95 |
| Balance sheet total (liabilities) | 380.96 | 2 250.02 | 2 186.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.