Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORM FITNESS ApS — Credit Rating and Financial Key Figures
CVR number: 40228446
Slagelsevej 4, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 288.80 | 157.67 | 453.76 | 616.34 | 973.32 |
| Employee benefit expenses | -41.14 | -65.05 | -75.14 | -75.66 | - 198.92 |
| Total depreciation | -79.95 | -94.83 | - 304.91 | - 330.33 | - 482.34 |
| EBIT | 167.71 | -2.20 | 73.70 | 210.35 | 292.06 |
| Other financial income | 158.44 | 0.01 | |||
| Other financial expenses | - 109.71 | -99.44 | - 205.00 | - 248.17 | - 286.48 |
| Pre-tax profit | 58.00 | - 101.64 | 27.15 | -37.82 | 5.59 |
| Income taxes | -13.13 | 22.36 | -18.84 | -0.33 | 6.20 |
| Net earnings | 44.86 | -79.28 | 8.30 | -38.15 | 11.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 026.76 | 1 997.05 | 1 967.34 | 2 060.58 | 2 099.00 |
| Machinery and equipment | 186.10 | 126.44 | 961.94 | 2 012.63 | 1 561.67 |
| Tangible assets total | 2 212.87 | 2 123.49 | 2 929.28 | 4 073.20 | 3 660.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.84 | 2.32 | 7.45 | ||
| Prepayments and accrued income | 12.26 | 13.32 | 14.43 | ||
| Current other receivables | 186.18 | 0.20 | 0.38 | 0.08 | 2.64 |
| Current deferred tax assets | 6.29 | ||||
| Short term receivables total | 199.29 | 22.14 | 22.27 | 0.08 | 2.64 |
| Cash and bank deposits | 1.99 | 1.87 | 1.69 | ||
| Cash and cash equivalents | 1.99 | 1.87 | 1.69 | ||
| Balance sheet total (assets) | 2 414.14 | 2 147.50 | 2 953.24 | 4 073.28 | 3 663.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 4.02 | 48.88 | -30.40 | -22.09 | -60.24 |
| Profit of the financial year | 44.86 | -79.28 | 8.30 | -38.15 | 11.79 |
| Shareholders equity total | 98.89 | 19.60 | 27.91 | -10.24 | 1.55 |
| Provisions | 16.06 | 12.55 | 12.88 | 6.68 | |
| Non-current loans from credit institutions | 1 211.74 | 1 561.06 | 1 498.53 | 1 563.39 | 1 494.47 |
| Non-current leasing loans | 887.54 | 1 952.28 | 1 160.84 | ||
| Non-current other liabilities | 346.98 | ||||
| Non-current liabilities total | 1 558.72 | 1 561.06 | 2 386.07 | 3 515.67 | 2 655.31 |
| Current loans from credit institutions | 406.78 | 61.10 | 126.62 | 172.01 | 511.97 |
| Advances received | 71.81 | 68.44 | |||
| Current trade creditors | 20.00 | 20.00 | 20.00 | ||
| Current owed to participating | 378.42 | 346.74 | |||
| Other non-interest bearing current liabilities | 241.89 | 58.86 | 53.35 | 362.96 | 467.80 |
| Current liabilities total | 740.48 | 566.83 | 526.71 | 554.97 | 999.77 |
| Balance sheet total (liabilities) | 2 414.14 | 2 147.50 | 2 953.24 | 4 073.28 | 3 663.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.