eManager ApS — Credit Rating and Financial Key Figures
CVR number: 40224203
Sønder Boulevard 38, 1720 København V
hello@emanager.gg
www.emanager.gg
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -35.69 | - 114.65 | - 154.61 |
| Employee benefit expenses | - 335.04 | - 261.39 | |
| EBIT | -35.69 | - 449.69 | - 416.00 |
| Other financial income | 0.00 | ||
| Other financial expenses | -0.00 | -0.02 | -1.80 |
| Pre-tax profit | -35.69 | - 449.71 | - 417.81 |
| Income taxes | 7.85 | 98.91 | -41.86 |
| Net earnings | -27.84 | - 350.80 | - 459.67 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 26.43 | 26.43 | |
| Investments total | 26.43 | 26.43 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 5.36 | ||
| Current other receivables | 23.71 | 33.33 | 10.66 |
| Current deferred tax assets | 106.76 | ||
| Short term receivables total | 23.71 | 145.46 | 10.66 |
| Cash and bank deposits | 2.45 | 59.44 | 205.47 |
| Cash and cash equivalents | 2.45 | 59.44 | 205.47 |
| Balance sheet total (assets) | 26.16 | 231.33 | 242.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 10.00 | 40.00 | 45.71 |
| Retained earnings | 481.16 | 624.65 | |
| Profit of the financial year | -27.84 | - 350.80 | - 459.67 |
| Shareholders equity total | -17.84 | 170.36 | 210.69 |
| Non-current liabilities total | |||
| Current owed to participating | 44.00 | ||
| Other non-interest bearing current liabilities | 60.97 | 31.88 | |
| Current liabilities total | 44.00 | 60.97 | 31.88 |
| Balance sheet total (liabilities) | 26.16 | 231.33 | 242.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.