Brahetrolleborg Green Care ApS — Credit Rating and Financial Key Figures
CVR number: 40213953
Brahesvej 14, Svanninge 5600 Faaborg
info@btgc.dk
tel: 51964145
brahetrolleborg-greencare.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 782.26 | 6 698.48 | 9 176.47 | 10 742.70 | 7 347.08 |
| Employee benefit expenses | -5 962.00 | -6 335.06 | -8 714.87 | -10 559.49 | -6 309.77 |
| Other operating expenses | - 401.41 | - 524.33 | - 658.78 | - 672.56 | - 839.39 |
| Total depreciation | -76.61 | -76.61 | -44.77 | -44.03 | -38.84 |
| EBIT | 342.26 | - 237.52 | - 241.95 | - 533.38 | 159.08 |
| Other financial income | 5.07 | 15.34 | 15.61 | 16.08 | 60.86 |
| Other financial expenses | -76.82 | -52.51 | -18.84 | -33.25 | -7.47 |
| Pre-tax profit | 270.50 | - 274.69 | - 245.19 | - 550.54 | 212.47 |
| Income taxes | -64.87 | 58.27 | 58.41 | 114.59 | -57.27 |
| Net earnings | 205.63 | - 216.42 | - 186.77 | - 435.95 | 155.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 344.35 | 284.68 | 141.19 | 97.16 | 120.70 |
| Tangible assets total | 344.35 | 284.68 | 141.19 | 97.16 | 120.70 |
| Investments total | 27.53 | 127.53 | 127.53 | 127.53 | 147.63 |
| Non-current other receivables | 765.07 | 780.37 | 795.98 | 811.89 | 820.01 |
| Long term receivables total | 765.07 | 780.37 | 795.98 | 811.89 | 820.01 |
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | |
| Finished products/goods | 15.00 | ||||
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 201.70 | 114.97 | 152.75 | 863.82 | 410.71 |
| Current amounts owed by group member comp. | 855.66 | 247.05 | 364.33 | 562.13 | 570.26 |
| Prepayments and accrued income | 194.75 | 330.52 | 281.91 | 269.57 | 382.61 |
| Current other receivables | 213.28 | 286.83 | 154.07 | 78.64 | 131.92 |
| Current deferred tax assets | 70.97 | 64.53 | 105.16 | 43.48 | |
| Short term receivables total | 1 465.39 | 1 050.34 | 1 017.60 | 1 879.32 | 1 538.99 |
| Other current investments | 5.19 | ||||
| Cash and bank deposits | 806.94 | 418.81 | 724.67 | 120.95 | 327.83 |
| Cash and cash equivalents | 812.13 | 418.81 | 724.67 | 120.95 | 327.83 |
| Balance sheet total (assets) | 3 429.46 | 2 676.72 | 2 821.95 | 3 051.85 | 2 970.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 32.09 | 237.73 | 21.31 | - 165.47 | - 601.41 |
| Profit of the financial year | 205.63 | - 216.42 | - 186.77 | - 435.95 | 155.20 |
| Shareholders equity total | 287.72 | 71.31 | - 115.47 | - 551.41 | - 396.22 |
| Provisions | 174.05 | 22.76 | 28.87 | 19.44 | 15.03 |
| Non-current loans from credit institutions | 44.09 | 15.29 | |||
| Non-current accruals and deferred income | 150.88 | ||||
| Non-current other liabilities | 412.92 | 327.70 | |||
| Non-current deferred tax liabilities | 433.43 | 321.56 | 343.09 | 193.11 | |
| Non-current liabilities total | 607.88 | 776.42 | 321.56 | 343.09 | 193.11 |
| Current loans from credit institutions | 72.25 | 124.29 | |||
| Current trade creditors | 772.54 | 914.68 | 345.70 | 452.23 | 672.27 |
| Current owed to participating | 317.17 | 327.70 | |||
| Current owed to group member | 71.40 | 59.50 | 15.50 | 46.95 | |
| Short-term deferred tax liabilities | 68.98 | ||||
| Other non-interest bearing current liabilities | 1 057.45 | 504.35 | 1 019.63 | 1 209.35 | 731.99 |
| Accruals and deferred income | 1 206.15 | 1 407.92 | 1 753.98 | ||
| Current liabilities total | 2 359.80 | 1 806.24 | 2 586.99 | 3 240.73 | 3 158.24 |
| Balance sheet total (liabilities) | 3 429.46 | 2 676.72 | 2 821.95 | 3 051.85 | 2 970.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.