Scandinavian Footwear ApS — Credit Rating and Financial Key Figures
CVR number: 40192719
Nikolaj Plads 30, 1067 København K
azp@anoncph.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 70.83 | 94.90 | 81.46 | 222.36 | 390.14 |
| EBIT | 70.83 | 94.90 | 81.46 | 222.36 | 390.14 |
| Other financial income | 0.24 | 0.43 | 0.03 | 0.54 | 1.83 |
| Other financial expenses | -1.00 | -2.79 | -1.88 | -5.51 | -9.76 |
| Pre-tax profit | 70.06 | 92.54 | 79.62 | 217.38 | 382.22 |
| Income taxes | -15.42 | -20.77 | -17.71 | -48.14 | -81.07 |
| Net earnings | 54.64 | 71.77 | 61.91 | 169.25 | 301.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 20.54 | 20.54 | |||
| Investments total | 20.54 | 20.54 | |||
| Long term receivables total | |||||
| Finished products/goods | 103.25 | 252.58 | 514.34 | 1 106.98 | |
| Inventories total | 103.25 | 252.58 | 514.34 | 1 106.98 | |
| Current trade debtors | 18.14 | 51.15 | 226.65 | 493.94 | 761.85 |
| Prepayments and accrued income | 8.10 | ||||
| Current other receivables | 1.07 | 9.77 | |||
| Current deferred tax assets | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 |
| Short term receivables total | 28.01 | 69.72 | 235.45 | 510.85 | 770.65 |
| Cash and bank deposits | 142.37 | 97.35 | 203.77 | 55.89 | 135.15 |
| Cash and cash equivalents | 142.37 | 97.35 | 203.77 | 55.89 | 135.15 |
| Balance sheet total (assets) | 170.38 | 270.32 | 691.80 | 1 101.62 | 2 033.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 54.64 | 126.41 | 188.32 | 357.57 | |
| Profit of the financial year | 54.64 | 71.77 | 61.91 | 169.25 | 301.15 |
| Shareholders equity total | 104.64 | 176.41 | 238.32 | 407.57 | 708.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.02 | 310.45 | 213.61 | 680.72 | |
| Short-term deferred tax liabilities | 24.22 | 20.77 | 5.71 | 42.89 | 74.15 |
| Other non-interest bearing current liabilities | 12.50 | 73.14 | 137.32 | 437.55 | 569.74 |
| Current liabilities total | 65.74 | 93.90 | 453.48 | 694.05 | 1 324.61 |
| Balance sheet total (liabilities) | 170.38 | 270.32 | 691.80 | 1 101.62 | 2 033.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.