Zebotek A/S — Credit Rating and Financial Key Figures
CVR number: 40189025
Galgestrømvej 3 A, 6270 Tønder
info@zebotek.dk
tel: 88442121
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 524.85 | 5 237.18 | 9 547.10 | 12 815.07 | 11 704.11 |
Employee benefit expenses | -2 433.00 | -3 493.54 | -6 653.47 | -9 002.59 | -9 268.83 |
Other operating expenses | -15.80 | ||||
Total depreciation | - 568.47 | - 841.74 | -1 313.35 | -1 534.21 | -1 214.84 |
EBIT | 507.58 | 901.90 | 1 580.29 | 2 278.27 | 1 220.44 |
Other financial income | 0.11 | 2.43 | |||
Other financial expenses | - 177.52 | - 246.17 | - 305.55 | - 417.83 | - 322.25 |
Net income from associates (fin.) | -66.79 | - 117.43 | |||
Pre-tax profit | 330.06 | 655.73 | 1 274.74 | 1 793.76 | 783.19 |
Income taxes | -72.84 | - 149.91 | - 286.52 | - 432.63 | - 200.34 |
Net earnings | 257.21 | 505.82 | 988.21 | 1 361.13 | 582.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 495.00 | 385.00 | |||
Intangible assets total | 495.00 | 385.00 | |||
Buildings | 326.85 | 237.73 | 148.61 | 84.53 | 58.79 |
Machinery and equipment | 4 935.21 | 6 079.80 | 9 059.50 | 7 964.23 | 7 425.84 |
Tangible assets total | 5 262.06 | 6 317.53 | 9 208.11 | 8 048.76 | 7 484.63 |
Holdings in group member companies | 1 306.81 | 1 125.13 | |||
Investments total | 1 306.81 | 1 125.13 | |||
Long term receivables total | |||||
Raw materials and consumables | 270.00 | 270.00 | 591.12 | 715.00 | 965.00 |
Inventories total | 270.00 | 270.00 | 591.12 | 715.00 | 965.00 |
Current trade debtors | 942.62 | 2 102.03 | 2 614.64 | 3 363.10 | 1 582.40 |
Current amounts owed by group member comp. | 37.86 | 47.86 | 539.16 | 1 474.73 | |
Prepayments and accrued income | 23.82 | 119.91 | 25.00 | ||
Current other receivables | -0.00 | 13.88 | 136.18 | 204.18 | |
Current deferred tax assets | 19.95 | 16.15 | |||
Short term receivables total | 942.62 | 2 139.89 | 2 700.19 | 4 178.30 | 3 302.45 |
Cash and bank deposits | 0.50 | 0.50 | 20.50 | 20.22 | |
Cash and cash equivalents | 0.50 | 0.50 | 20.50 | 20.22 | |
Balance sheet total (assets) | 6 475.18 | 8 727.42 | 12 499.92 | 14 764.37 | 13 282.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Other reserves | 386.10 | 300.30 | |||
Retained earnings | 182.67 | 439.89 | 945.71 | 1 547.82 | 2 994.75 |
Profit of the financial year | 257.21 | 505.82 | 988.21 | 1 361.13 | 582.85 |
Shareholders equity total | 839.89 | 1 345.71 | 2 333.92 | 3 695.05 | 4 277.90 |
Provisions | 128.87 | 278.78 | 259.24 | 637.33 | 687.67 |
Non-current loans from credit institutions | 1 506.24 | 1 165.28 | 1 153.95 | 780.00 | 420.00 |
Non-current leasing loans | 1 093.91 | 2 156.56 | 3 712.99 | 2 756.73 | 2 030.86 |
Non-current owed to group member | 450.41 | ||||
Non-current owed to participating | 474.16 | 564.16 | 447.67 | 444.85 | |
Non-current deferred tax liabilities | 460.00 | 220.00 | |||
Non-current liabilities total | 3 074.31 | 3 886.01 | 5 317.35 | 4 444.40 | 3 115.72 |
Current loans from credit institutions | 1 022.26 | 855.67 | 1 929.61 | 2 212.41 | 2 803.82 |
Current trade creditors | 382.78 | 575.04 | 741.13 | 1 073.37 | 537.32 |
Current owed to participating | 106.58 | 6.58 | 6.58 | 6.58 | 6.58 |
Current owed to group member | 637.32 | 579.22 | 1 282.14 | 966.48 | |
Short-term deferred tax liabilities | 306.06 | 64.19 | 116.14 | ||
Other non-interest bearing current liabilities | 684.54 | 965.36 | 908.82 | 1 189.18 | 627.73 |
Accruals and deferred income | 235.95 | 176.96 | 117.97 | 159.71 | 143.07 |
Current liabilities total | 2 432.11 | 3 216.92 | 4 589.41 | 5 987.59 | 5 201.15 |
Balance sheet total (liabilities) | 6 475.18 | 8 727.42 | 12 499.92 | 14 764.37 | 13 282.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.