Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grow Up Farm ApS — Credit Rating and Financial Key Figures
CVR number: 40187693
Mellem Broerne 12 C, 4100 Ringsted
info@growupfarm.dk
tel: 57685555
growupfarm.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10.40 | 150.42 | 997.79 | 1 638.23 | 1 834.56 |
| Employee benefit expenses | -1.56 | -3.34 | -0.13 | ||
| Other operating expenses | -0.91 | ||||
| Total depreciation | - 295.50 | - 359.42 | - 378.23 | - 427.38 | - 456.68 |
| EBIT | - 286.66 | - 212.33 | 618.65 | 1 210.85 | 1 377.75 |
| Other financial income | 1.16 | 1.45 | |||
| Other financial expenses | -79.61 | - 106.07 | - 130.41 | -80.90 | -76.61 |
| Pre-tax profit | - 366.26 | - 318.41 | 489.41 | 1 129.95 | 1 302.59 |
| Income taxes | 80.58 | 69.12 | - 107.87 | - 248.45 | - 289.26 |
| Net earnings | - 285.69 | - 249.28 | 381.54 | 881.50 | 1 013.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 19.48 | 1.50 | |||
| Intangible assets total | 19.48 | 1.50 | |||
| Buildings | 503.33 | 488.89 | 419.70 | 1 541.18 | 2 579.53 |
| Machinery and equipment | 860.72 | 666.21 | 669.71 | 522.41 | 302.12 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 1 364.04 | 1 155.10 | 1 089.41 | 2 063.59 | 2 881.64 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 197.63 | 507.49 | 383.21 | 582.80 | 941.59 |
| Inventories total | 197.63 | 507.49 | 383.21 | 582.80 | 941.59 |
| Current trade debtors | 226.43 | 439.82 | 593.36 | 785.29 | 976.98 |
| Prepayments and accrued income | 2.15 | 2.63 | |||
| Current other receivables | 75.78 | 5.81 | 10.84 | 4.38 | |
| Current deferred tax assets | 153.81 | 119.84 | 11.96 | ||
| Short term receivables total | 458.16 | 565.47 | 607.94 | 796.13 | 981.36 |
| Cash and bank deposits | 658.90 | 699.60 | |||
| Cash and cash equivalents | 658.90 | 699.60 | |||
| Balance sheet total (assets) | 2 039.32 | 2 229.55 | 2 080.57 | 4 101.42 | 5 504.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 66.67 | 66.67 |
| Shares repurchased | 250.00 | 500.00 | |||
| Retained earnings | - 263.76 | - 549.45 | - 798.73 | 316.14 | 697.64 |
| Profit of the financial year | - 285.69 | - 249.28 | 381.54 | 881.50 | 1 013.33 |
| Shareholders equity total | - 499.45 | - 748.73 | - 367.19 | 1 514.31 | 2 277.64 |
| Provisions | 82.79 | 145.64 | |||
| Capital loans | 1 352.09 | 1 617.07 | 1 697.93 | ||
| Non-current deferred tax liabilities | 1 688.43 | 1 350.68 | |||
| Non-current liabilities total | 1 352.09 | 1 617.07 | 1 697.93 | 1 688.43 | 1 350.68 |
| Current loans from credit institutions | 488.03 | 530.92 | 56.02 | ||
| Current trade creditors | 555.39 | 827.12 | 477.07 | 708.72 | 1 428.78 |
| Current owed to participating | 106.26 | 3.17 | 3.17 | 3.17 | 3.17 |
| Short-term deferred tax liabilities | 153.69 | ||||
| Other non-interest bearing current liabilities | 36.99 | 213.57 | 104.00 | 144.60 | |
| Current liabilities total | 1 186.67 | 1 361.21 | 749.83 | 815.89 | 1 730.24 |
| Balance sheet total (liabilities) | 2 039.32 | 2 229.55 | 2 080.57 | 4 101.42 | 5 504.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.