Nordic Shopping ApS — Credit Rating and Financial Key Figures
CVR number: 40187251
Øverødvej 49, Øverød 2840 Holte
jonas@fixo.dk
tel: 40222428
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -64.96 | ||||
| Gross profit | -64.96 | -2.00 | -2.25 | -6.45 | -6.95 |
| Total depreciation | -97.50 | ||||
| EBIT | - 162.46 | -2.00 | -2.25 | -6.45 | -6.95 |
| Other financial expenses | -8.06 | -0.06 | -0.81 | -2.13 | |
| Pre-tax profit | - 162.46 | -10.06 | -2.31 | -7.25 | -9.08 |
| Income taxes | 0.52 | ||||
| Net earnings | - 162.46 | -10.06 | -1.79 | -7.25 | -9.08 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.58 | 0.84 | |
| Current deferred tax assets | 0.52 | ||
| Short term receivables total | 0.52 | 0.58 | 0.84 |
| Balance sheet total (assets) | 0.52 | 0.58 | 0.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Share premium account | 87.00 | ||||
| Retained earnings | -75.46 | -85.52 | -87.31 | -94.56 | |
| Profit of the financial year | - 162.46 | -10.06 | -1.79 | -7.25 | -9.08 |
| Shareholders equity total | -0.46 | -10.52 | -12.31 | -19.56 | -28.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.46 | ||||
| Current trade creditors | 2.00 | 2.00 | 8.45 | 2.00 | |
| Current owed to participating | 0.49 | 0.49 | |||
| Current owed to group member | 10.22 | 11.69 | 27.49 | ||
| Other non-interest bearing current liabilities | 8.03 | 0.12 | |||
| Current liabilities total | 0.46 | 10.52 | 12.83 | 20.14 | 29.49 |
| Balance sheet total (liabilities) | 0.52 | 0.58 | 0.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.