Vamados ApS — Credit Rating and Financial Key Figures
CVR number: 40184147
Teglholm Tværvej 11, 2450 København SV
info@vamados.com
tel: 31211151
vamados.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 0.60 | 1.55 | 508.64 | 579.54 | 56.09 |
| External services | -0.63 | -1.65 | - 114.45 | - 133.60 | -65.28 |
| Gross profit | -0.03 | -0.10 | 394.19 | 445.94 | -9.18 |
| Employee benefit expenses | - 386.65 | - 438.84 | |||
| EBIT | -0.03 | -0.10 | 7.54 | 7.09 | -9.18 |
| Pre-tax profit | -0.03 | -0.10 | 7.54 | 7.09 | -9.18 |
| Income taxes | -1.65 | -3.52 | |||
| Net earnings | -0.03 | -0.10 | 5.89 | 3.58 | -9.18 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 91.13 | 11.67 | |||
| Short term receivables total | 91.13 | 11.67 | |||
| Cash and bank deposits | 0.70 | 2.22 | 115.77 | 43.44 | 45.74 |
| Cash and cash equivalents | 0.70 | 2.22 | 115.77 | 43.44 | 45.74 |
| Balance sheet total (assets) | 0.70 | 2.22 | 206.90 | 55.11 | 45.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.03 | -0.13 | 5.76 | 9.34 | |
| Profit of the financial year | -0.03 | -0.10 | 5.89 | 3.58 | -9.18 |
| Shareholders equity total | 0.07 | -0.03 | 45.76 | 49.34 | 40.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.65 | 3.52 | 3.52 | ||
| Other non-interest bearing current liabilities | 0.63 | 2.25 | 159.49 | 2.25 | 2.07 |
| Current liabilities total | 0.63 | 2.25 | 161.14 | 5.77 | 5.59 |
| Balance sheet total (liabilities) | 0.70 | 2.22 | 206.90 | 55.11 | 45.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.