Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kisgaard Svineproduktion A/S — Credit Rating and Financial Key Figures
CVR number: 40183167
Nybrogaardsvej 59, Østergårde 9560 Hadsund
morten@schnack-agro.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 678.62 | - 419.76 | 5 274.90 | 17 821.31 | 13 210.38 |
| Employee benefit expenses | -3 500.14 | -4 917.05 | -3 880.23 | -4 261.42 | -4 738.08 |
| Other operating expenses | - 128.12 | - 424.65 | - 139.08 | ||
| Total depreciation | - 620.13 | - 616.14 | - 698.87 | - 857.43 | - 670.41 |
| Reduction in value of non-current assets | 66.26 | 1 345.34 | |||
| EBIT | 2 558.35 | -5 886.69 | 1 913.03 | 12 277.80 | 7 662.80 |
| Other financial income | 27.98 | 3.26 | 19.65 | 44.17 | 70.29 |
| Other financial expenses | - 569.97 | - 286.35 | -1 130.14 | -1 835.17 | -1 376.51 |
| Pre-tax profit | 2 016.36 | -6 169.78 | 802.54 | 10 486.80 | 6 356.59 |
| Income taxes | - 446.04 | 744.31 | -1 879.85 | -1 381.71 | |
| Net earnings | 1 570.32 | -5 425.47 | 802.54 | 8 606.95 | 4 974.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 29.76 | 22.62 | |||
| Intangible assets total | 29.76 | 22.62 | |||
| Land and waters | 33 731.04 | 33 350.37 | 35 312.02 | 35 532.53 | 36 134.07 |
| Buildings | 277.81 | 244.01 | 210.22 | 175.18 | 140.14 |
| Machinery and equipment | 571.76 | 377.23 | 1 288.73 | 1 219.74 | 1 389.74 |
| Advance payments and construction in progress | 9.50 | 29.48 | |||
| Other tangible assets | 4 222.50 | 4 078.90 | 4 250.30 | 4 082.80 | 4 469.40 |
| Tangible assets total | 38 803.11 | 38 050.51 | 41 061.27 | 41 019.75 | 42 162.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 4 612.34 | 4 822.19 | 5 996.13 | 6 135.47 | 7 372.18 |
| Raw materials and consumables | 754.42 | 1 250.00 | 912.80 | 486.02 | 726.21 |
| Inventories total | 5 366.76 | 6 072.19 | 6 908.93 | 6 621.49 | 8 098.39 |
| Current trade debtors | 2 505.68 | 1 277.37 | 346.43 | 333.08 | 346.60 |
| Current owed by particip. interest comp. | 490.02 | 2 858.66 | 3 210.45 | 4 403.61 | |
| Prepayments and accrued income | 63.86 | 98.94 | 121.19 | 121.19 | |
| Current other receivables | 168.34 | 355.10 | 164.00 | 201.00 | 153.50 |
| Current deferred tax assets | 291.00 | ||||
| Short term receivables total | 2 674.02 | 2 186.36 | 3 759.03 | 3 865.72 | 5 024.90 |
| Other current investments | 267.69 | 245.78 | |||
| Cash and bank deposits | 171.27 | 759.63 | 75.49 | ||
| Cash and cash equivalents | 171.27 | 1 027.32 | 321.27 | ||
| Balance sheet total (assets) | 47 044.91 | 46 331.68 | 51 729.22 | 52 534.27 | 55 607.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Retained earnings | 9 320.62 | 10 890.94 | 5 465.47 | 3 268.01 | 8 874.96 |
| Profit of the financial year | 1 570.32 | -5 425.47 | 802.54 | 8 606.95 | 4 974.87 |
| Shareholders equity total | 13 890.94 | 8 465.47 | 9 268.01 | 17 874.96 | 19 849.83 |
| Provisions | 744.31 | 1 518.72 | 1 722.24 | ||
| Non-current loans from credit institutions | 29 077.27 | 28 352.60 | 28 217.19 | 29 008.89 | 28 411.33 |
| Non-current leasing loans | 594.75 | 477.75 | 360.75 | ||
| Non-current liabilities total | 29 077.27 | 28 352.60 | 28 811.94 | 29 486.64 | 28 772.08 |
| Current loans from credit institutions | 725.57 | 7 454.14 | 11 274.78 | 687.00 | 687.00 |
| Current trade creditors | 999.10 | 952.18 | 876.57 | 1 163.39 | 1 512.85 |
| Current owed to participating | 502.50 | 792.30 | 500.00 | 926.32 | 1 481.09 |
| Short-term deferred tax liabilities | 281.91 | 281.91 | - 414.87 | 1 128.32 | |
| Other non-interest bearing current liabilities | 823.32 | 33.08 | 997.92 | 1 292.11 | 453.98 |
| Current liabilities total | 3 332.40 | 9 513.61 | 13 649.27 | 3 653.95 | 5 263.24 |
| Balance sheet total (liabilities) | 47 044.91 | 46 331.68 | 51 729.22 | 52 534.27 | 55 607.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.