Kitsune ApS — Credit Rating and Financial Key Figures
CVR number: 40171355
Lupinvej 25, 3650 Ølstykke
mettefoxhoybye@gmail.com
tel: 60384712
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1.73 | 3.49 | 5 761 118.00 | 406.52 | 318.22 |
| Employee benefit expenses | -1.15 | -2.24 | -1 795 200.00 | - 935.36 | -1 153.66 |
| EBIT | 0.58 | 1.25 | 3 965 918.00 | - 528.84 | - 835.44 |
| Other financial income | 0.00 | 26 197.00 | 104.94 | ||
| Other financial expenses | -0.01 | -0.03 | -46 452.00 | - 249.99 | -69.52 |
| Net income from associates (fin.) | - 536.64 | ||||
| Pre-tax profit | 0.57 | 1.23 | 3 945 663.00 | - 778.83 | -1 336.66 |
| Income taxes | -0.13 | -0.27 | - 869 340.00 | 6.56 | 23.85 |
| Net earnings | 0.44 | 0.95 | 3 076 323.00 | - 772.27 | -1 312.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 41 406.00 | ||||
| Non-curr. owed by group member comp. | 0.01 | 0.03 | |||
| Non-current other receivables | 0.04 | 93.75 | 37.50 | ||
| Long term receivables total | 0.01 | 0.07 | 93.75 | 37.50 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 53.06 | ||||
| Prepayments and accrued income | 0.01 | 0.00 | 6 811.00 | 6.18 | 2.55 |
| Current other receivables | 0.13 | 524 197.00 | 224.20 | ||
| Current deferred tax assets | 6.56 | 23.85 | |||
| Short term receivables total | 0.01 | 0.13 | 531 008.00 | 236.94 | 79.46 |
| Other current investments | 876.55 | ||||
| Cash and bank deposits | 0.87 | 1.60 | 5 117 230.00 | 1 665.23 | 1 676.92 |
| Cash and cash equivalents | 0.87 | 1.60 | 5 117 230.00 | 2 541.77 | 1 676.92 |
| Balance sheet total (assets) | 0.88 | 1.80 | 5 689 644.00 | 2 872.46 | 1 793.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.05 | 0.05 | 50 000.00 | 50.00 | 50.00 |
| Shares repurchased | 0.30 | 0.70 | 3 000 000.00 | ||
| Retained earnings | -0.30 | -0.56 | -2 606 069.00 | 1 470.25 | 1 347.98 |
| Profit of the financial year | 0.44 | 0.95 | 3 076 323.00 | - 772.27 | -1 312.82 |
| Shareholders equity total | 0.49 | 1.14 | 3 520 254.00 | 747.98 | 85.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.01 | 2 089.00 | 0.65 | 1.15 | |
| Current owed to group member | 139 023.00 | 1 728.42 | 1 126.69 | ||
| Short-term deferred tax liabilities | 0.13 | 0.27 | 869 340.00 | ||
| Other non-interest bearing current liabilities | 0.27 | 0.38 | 1 158 938.00 | 395.41 | 580.87 |
| Current liabilities total | 0.39 | 0.66 | 2 169 390.00 | 2 124.48 | 1 708.72 |
| Balance sheet total (liabilities) | 0.88 | 1.80 | 5 689 644.00 | 2 872.46 | 1 793.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.