MOD 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 40166718
Rudemøllevej 80, Dølby 7800 Skive
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 120.00 | ||||
| External services | -48.57 | ||||
| Gross profit | 71.43 | 66.41 | 64.58 | 52.82 | 65.73 |
| EBIT | 71.43 | 66.41 | 64.58 | 52.82 | 65.73 |
| Other financial expenses | -38.89 | -17.81 | -17.75 | -18.55 | -42.49 |
| Pre-tax profit | 32.54 | 48.60 | 46.83 | 34.26 | 23.23 |
| Income taxes | -7.16 | -10.69 | -10.30 | -7.54 | -5.10 |
| Net earnings | 25.38 | 37.91 | 36.52 | 26.73 | 18.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 080.00 | 1 080.00 | 1 080.00 | 1 080.00 | 1 080.00 |
| Tangible assets total | 1 080.00 | 1 080.00 | 1 080.00 | 1 080.00 | 1 080.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 58.15 | 32.74 | 52.76 | 59.11 | 76.07 |
| Cash and cash equivalents | 58.15 | 32.74 | 52.76 | 59.11 | 76.07 |
| Balance sheet total (assets) | 1 138.15 | 1 112.74 | 1 132.76 | 1 139.11 | 1 156.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 25.38 | 63.29 | 99.82 | 126.54 | |
| Profit of the financial year | 25.38 | 37.91 | 36.52 | 26.73 | 18.13 |
| Shareholders equity total | 76.38 | 114.29 | 150.82 | 177.54 | 195.67 |
| Non-current loans from credit institutions | 730.26 | 705.72 | 680.99 | 657.47 | 642.78 |
| Non-current liabilities total | 730.26 | 705.72 | 680.99 | 657.47 | 642.78 |
| Current owed to participating | 301.85 | 259.54 | 267.45 | 275.61 | 284.02 |
| Short-term deferred tax liabilities | 7.16 | 10.69 | 10.99 | 5.69 | 10.79 |
| Other non-interest bearing current liabilities | 22.50 | 22.50 | 22.50 | 22.80 | 22.80 |
| Current liabilities total | 331.51 | 292.73 | 300.95 | 304.10 | 317.62 |
| Balance sheet total (liabilities) | 1 138.15 | 1 112.74 | 1 132.76 | 1 139.11 | 1 156.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.