A Mock Book ApS — Credit Rating and Financial Key Figures
CVR number: 40165061
Balders Plads 1, 2200 København N
ah@amockbook.dk
tel: 29911522
www.amockbook.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -46.78 | -34.61 | 168.05 | 67.17 | 525.15 |
| Employee benefit expenses | -55.61 | -97.75 | - 454.42 | ||
| EBIT | -46.78 | -34.61 | 112.44 | -30.58 | 70.73 |
| Other financial income | 0.94 | ||||
| Other financial expenses | -5.98 | -7.32 | -0.69 | -1.05 | |
| Pre-tax profit | -46.78 | -40.59 | 105.12 | -31.27 | 70.63 |
| Income taxes | -7.21 | -11.02 | |||
| Net earnings | -46.78 | -40.59 | 97.91 | -31.27 | 59.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.00 | ||||
| Short term receivables total | 18.00 | ||||
| Cash and bank deposits | 3.22 | 150.04 | 116.02 | 86.08 | 245.63 |
| Cash and cash equivalents | 3.22 | 150.04 | 116.02 | 86.08 | 245.63 |
| Balance sheet total (assets) | 3.22 | 168.04 | 116.02 | 86.08 | 245.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -46.78 | -87.36 | 10.55 | -20.72 | |
| Profit of the financial year | -46.78 | -40.59 | 97.91 | -31.27 | 59.60 |
| Shareholders equity total | 3.22 | -37.37 | 60.55 | 29.28 | 88.88 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 201.25 | 7.80 | 6.00 | 7.50 | |
| Current owed to participating | 0.04 | 0.22 | 0.22 | 0.22 | |
| Short-term deferred tax liabilities | 7.21 | 11.02 | |||
| Other non-interest bearing current liabilities | 4.11 | 40.24 | 50.58 | 138.01 | |
| Current liabilities total | 205.41 | 55.47 | 56.80 | 156.75 | |
| Balance sheet total (liabilities) | 3.22 | 168.04 | 116.02 | 86.08 | 245.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.