GOKCEN APS — Credit Rating and Financial Key Figures
CVR number: 40156887
Amagerfælledvej 113, 2300 København S
bektasgokcen@0242.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 816.28 | ||||
| External services | -2 524.60 | ||||
| Gross profit | 1 291.68 | 1 056.52 | 1 069.71 | 904.97 | 1 028.92 |
| Employee benefit expenses | -1 385.29 | - 863.48 | -1 003.06 | - 971.37 | -1 045.94 |
| Total depreciation | -25.00 | -18.75 | -14.06 | -14.06 | |
| EBIT | -93.62 | 168.04 | 47.90 | -80.46 | -31.09 |
| Other financial expenses | -0.04 | -4.07 | -3.68 | -0.00 | |
| Pre-tax profit | -93.65 | 168.04 | 43.83 | -84.14 | -31.09 |
| Income taxes | 20.60 | -16.35 | -9.64 | 18.51 | 6.73 |
| Net earnings | -73.05 | 151.69 | 34.19 | -65.63 | -24.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 100.00 | 75.00 | 56.25 | 42.19 | 28.13 |
| Tangible assets total | 100.00 | 75.00 | 56.25 | 42.19 | 28.13 |
| Investments total | 3.14 | 3.14 | 3.14 | 46.63 | 46.63 |
| Long term receivables total | |||||
| Raw materials and consumables | 150.00 | 40.00 | 70.00 | 116.26 | |
| Inventories total | 150.00 | 40.00 | 70.00 | 116.26 | |
| Current trade debtors | 62.63 | 202.02 | 34.32 | 10.00 | |
| Prepayments and accrued income | 116.60 | ||||
| Current other receivables | 20.79 | ||||
| Current deferred tax assets | 22.51 | 29.24 | |||
| Short term receivables total | 62.63 | 202.02 | 34.32 | 32.51 | 166.63 |
| Cash and bank deposits | 79.39 | 302.37 | 586.59 | 297.48 | 114.03 |
| Cash and cash equivalents | 79.39 | 302.37 | 586.59 | 297.48 | 114.03 |
| Balance sheet total (assets) | 395.16 | 622.52 | 680.30 | 488.81 | 471.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -73.05 | 78.64 | 112.83 | 47.20 | |
| Profit of the financial year | -73.05 | 151.69 | 34.19 | -65.63 | -24.36 |
| Shareholders equity total | -23.05 | 128.64 | 162.83 | 97.20 | 72.83 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 25.67 | 35.67 | |||
| Current trade creditors | 341.45 | 214.62 | 135.52 | 180.46 | 56.02 |
| Current owed to participating | 164.09 | ||||
| Short-term deferred tax liabilities | 16.35 | 25.98 | |||
| Other non-interest bearing current liabilities | 51.10 | 227.25 | 355.96 | 211.15 | 178.72 |
| Current liabilities total | 418.21 | 493.88 | 517.47 | 391.61 | 398.83 |
| Balance sheet total (liabilities) | 395.16 | 622.52 | 680.30 | 488.81 | 471.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.