Nikolaj Lunds Fysioterapi ApS — Credit Rating and Financial Key Figures
CVR number: 40145575
Idrætsvej 94, 4532 Gislinge
nikolaj_lund@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 681.14 | 681.32 | 694.55 | 844.85 | 933.40 |
| Employee benefit expenses | - 218.83 | - 534.43 | - 592.10 | - 699.01 | - 766.99 |
| EBIT | 462.31 | 146.89 | 102.45 | 145.83 | 166.41 |
| Other financial income | -0.87 | 35.31 | 103.94 | 7.08 | 9.52 |
| Other financial expenses | -0.80 | -1.46 | -0.97 | -12.18 | -60.37 |
| Pre-tax profit | 460.63 | 180.74 | 205.42 | 140.73 | 115.56 |
| Income taxes | - 101.51 | -39.75 | -45.19 | -31.09 | -25.45 |
| Net earnings | 359.13 | 140.99 | 160.23 | 109.65 | 90.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 111.48 | ||||
| Non-current loans receivable | 380.98 | 561.04 | |||
| Long term receivables total | 111.48 | 380.98 | 561.04 | ||
| Inventories total | |||||
| Current trade debtors | 50.30 | 63.93 | 0.71 | 65.98 | 83.43 |
| Short term receivables total | 50.30 | 63.93 | 0.71 | 65.98 | 83.43 |
| Other current investments | 518.20 | 516.88 | |||
| Cash and bank deposits | 370.76 | 84.35 | 127.61 | 208.19 | 302.65 |
| Cash and cash equivalents | 370.76 | 84.35 | 127.61 | 726.39 | 819.54 |
| Balance sheet total (assets) | 532.54 | 529.26 | 689.36 | 792.36 | 902.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 200.81 | 389.75 | 549.98 | 659.63 | |
| Profit of the financial year | 359.13 | 140.99 | 160.23 | 109.65 | 90.11 |
| Shareholders equity total | 409.13 | 391.80 | 599.98 | 709.63 | 799.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 13.60 | 16.25 | 15.80 | 16.15 |
| Short-term deferred tax liabilities | 101.51 | 39.22 | 13.99 | 29.13 | 16.21 |
| Other non-interest bearing current liabilities | 11.90 | 84.64 | 59.14 | 37.80 | 70.87 |
| Current liabilities total | 123.41 | 137.46 | 89.38 | 82.73 | 103.23 |
| Balance sheet total (liabilities) | 532.54 | 529.26 | 689.36 | 792.36 | 902.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.