TESAR Asset Management ApS
CVR number: 40143238
Strandvejen 100, 2900 Hellerup
www.fbam.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -1.74 | -21.10 | ||
| Gross profit | -1.74 | -21.10 | - 380.93 | |
| Employee benefit expenses | -94.09 | |||
| EBIT | -1.74 | -21.10 | -3.54 | - 475.02 |
| Other financial income | 0.00 | |||
| Other financial expenses | -0.63 | |||
| Pre-tax profit | -1.74 | -21.10 | -3.54 | - 475.64 |
| Net earnings | -1.74 | -21.10 | -3.54 | - 475.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 36.53 | ||||
| Short term receivables total | 36.53 | ||||
| Cash and bank deposits | 2.00 | 38.26 | 17.15 | 13.61 | 9.34 |
| Cash and cash equivalents | 2.00 | 38.26 | 17.15 | 13.61 | 9.34 |
| Balance sheet total (assets) | 2.00 | 38.26 | 17.15 | 13.61 | 45.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1.74 | -22.85 | -26.38 | ||
| Profit of the financial year | -1.74 | -21.10 | -3.54 | - 475.64 | |
| Shareholders equity total | 2.00 | 38.26 | 17.15 | 13.61 | - 462.03 |
| Non-current liabilities total | |||||
| Current owed to participating | 245.74 | ||||
| Current owed to group member | 225.00 | ||||
| Other non-interest bearing current liabilities | 37.16 | ||||
| Current liabilities total | 507.90 | ||||
| Balance sheet total (liabilities) | 2.00 | 38.26 | 17.15 | 13.61 | 45.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.