RB Hygiene Home Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 40131299
Vandtårnsvej 83 A, 2860 Søborg
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 468.22 | 486.34 | 519.19 | 557.79 | 644.72 |
Other operating income | 2.38 | 1.09 | |||
Purchases during the financial year | - 410.99 | - 474.44 | |||
External services | -61.14 | -78.32 | |||
Gross profit | 70.49 | 77.11 | 87.59 | 88.05 | 93.05 |
Employee benefit expenses | -44.02 | -45.43 | |||
Total depreciation | -36.84 | -36.70 | |||
EBIT | 1.87 | 4.06 | 4.57 | 7.19 | 10.92 |
Other financial income | 6.78 | 11.99 | |||
Other financial expenses | -6.03 | -5.73 | |||
Pre-tax profit | -1.70 | -5.41 | -1.47 | 7.93 | 17.17 |
Income taxes | -7.33 | -11.25 | |||
Net earnings | -1.70 | -5.41 | -1.47 | 0.60 | 5.92 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 34.34 | 27.11 | |||
Goodwill | 157.32 | 131.10 | |||
Intangible assets total | 191.66 | 158.21 | |||
Land and waters | 5.69 | 2.69 | |||
Buildings | 0.02 | 0.00 | |||
Machinery and equipment | 0.30 | 0.32 | |||
Tangible assets total | 6.01 | 3.02 | |||
Other receivables | 483.24 | 518.01 | 524.42 | 1.32 | 1.31 |
Investments total | 483.24 | 518.01 | 524.42 | 1.32 | 1.31 |
Long term receivables total | |||||
Finished products/goods | 56.12 | 73.15 | |||
Inventories total | 56.12 | 73.15 | |||
Current trade debtors | 37.42 | 59.26 | |||
Current amounts owed by group member comp. | 269.24 | 222.16 | |||
Prepayments and accrued income | 0.01 | 0.13 | |||
Current other receivables | 0.20 | 1.40 | |||
Current deferred tax assets | 2.72 | ||||
Short term receivables total | 309.60 | 282.96 | |||
Cash and bank deposits | 3.87 | 13.86 | |||
Cash and cash equivalents | 3.87 | 13.86 | |||
Balance sheet total (assets) | 483.24 | 518.01 | 524.42 | 568.59 | 532.51 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 332.58 | 332.90 | 326.05 | 1.30 | 1.30 |
Shares repurchased | 100.00 | ||||
Other reserves | 26.28 | 21.21 | |||
Retained earnings | 1.70 | 5.41 | 1.47 | 295.94 | 202.18 |
Profit of the financial year | -1.70 | -5.41 | -1.47 | 0.60 | 5.92 |
Shareholders equity total | 332.58 | 332.90 | 326.05 | 324.13 | 330.61 |
Provisions | 7.12 | 5.90 | |||
Non-current leasing loans | 2.97 | 1.03 | |||
Non-current deferred tax liabilities | 0.53 | ||||
Non-current liabilities total | 2.97 | 1.56 | |||
Current loans from credit institutions | 2.91 | 1.91 | |||
Current trade creditors | 34.32 | 25.33 | |||
Current owed to group member | 119.10 | 115.40 | |||
Short-term deferred tax liabilities | 5.43 | 2.94 | |||
Other non-interest bearing current liabilities | 72.61 | 48.86 | |||
Current liabilities total | 234.37 | 194.44 | |||
Balance sheet total (liabilities) | 332.58 | 332.90 | 326.05 | 568.59 | 532.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.