Tårnvej 97 ApS — Credit Rating and Financial Key Figures
CVR number: 40122869
Vinkelvej 13, 2950 Vedbæk
christian@lichtenberg.as
tel: 30697861
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 252.42 | 184.51 | -34.28 | - 348.38 | 103.89 |
| Total depreciation | -23.39 | -23.39 | -24.55 | -24.55 | -24.55 |
| EBIT | 229.03 | 161.12 | -58.83 | - 372.93 | 79.34 |
| Other financial expenses | - 411.99 | - 283.07 | - 300.80 | - 338.86 | - 438.43 |
| Pre-tax profit | - 182.96 | - 121.95 | - 359.63 | - 711.78 | - 359.08 |
| Income taxes | 39.38 | 16.24 | 73.71 | 172.09 | 78.79 |
| Net earnings | - 143.58 | - 105.71 | - 285.92 | - 539.70 | - 280.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 902.68 | 11 879.29 | 11 970.68 | 11 946.13 | 11 921.58 |
| Advance payments and construction in progress | 294.25 | 573.04 | 705.11 | 719.97 | |
| Tangible assets total | 11 902.68 | 12 173.54 | 12 543.72 | 12 651.24 | 12 641.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 39.38 | 54.04 | 105.21 | 202.39 | 128.79 |
| Short term receivables total | 39.38 | 54.04 | 105.21 | 202.39 | 128.79 |
| Cash and bank deposits | 89.45 | 50.31 | 36.30 | 77.55 | |
| Cash and cash equivalents | 89.45 | 50.31 | 36.30 | 77.55 | |
| Balance sheet total (assets) | 12 031.51 | 12 227.58 | 12 699.24 | 12 889.94 | 12 847.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 143.58 | - 249.29 | - 535.21 | 6 925.09 | |
| Profit of the financial year | - 143.58 | - 105.71 | - 285.92 | - 539.70 | - 280.30 |
| Shareholders equity total | -93.58 | - 199.29 | - 485.21 | -1 024.91 | 6 694.80 |
| Non-current loans from credit institutions | 6 717.59 | 6 464.85 | 6 208.22 | 5 954.19 | 5 760.90 |
| Non-current liabilities total | 6 717.59 | 6 464.85 | 6 208.22 | 5 954.19 | 5 760.90 |
| Current loans from credit institutions | 252.63 | 280.74 | 255.00 | 254.16 | 193.29 |
| Advances received | 54.80 | 53.00 | 31.38 | 84.00 | 84.00 |
| Current trade creditors | 15.00 | 15.00 | 129.86 | 15.00 | 15.00 |
| Current owed to group member | 5 085.07 | 5 613.27 | 6 560.00 | 7 607.49 | 99.90 |
| Current liabilities total | 5 407.50 | 5 962.02 | 6 976.23 | 7 960.65 | 392.19 |
| Balance sheet total (liabilities) | 12 031.51 | 12 227.58 | 12 699.24 | 12 889.94 | 12 847.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.