Linnea Clausager Holding Aps — Credit Rating and Financial Key Figures
CVR number: 40105670
Spinkebjergparken 12, Gjellerup 7400 Herning
lj@jensen-company.dk
tel: 51244882
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -4.81 | -6.50 | -6.88 | -6.25 |
| EBIT | -5.00 | -4.81 | -6.50 | -6.88 | -6.25 |
| Other financial expenses | -29.77 | -11.84 | -46.78 | -43.16 | -41.68 |
| Net income from associates (fin.) | 415.77 | 978.15 | 750.62 | 200.54 | - 269.63 |
| Pre-tax profit | 381.00 | 961.50 | 697.34 | 150.51 | - 317.56 |
| Net earnings | 381.00 | 961.50 | 697.34 | 150.51 | - 317.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 159.24 | 3 097.39 | 3 548.01 | 3 388.56 | 2 938.93 |
| Investments total | 1 159.24 | 3 097.39 | 3 548.01 | 3 388.56 | 2 938.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 18.37 | 54.29 | 148.54 | 201.73 | |
| Cash and cash equivalents | 18.37 | 54.29 | 148.54 | 201.73 | |
| Balance sheet total (assets) | 1 159.24 | 3 115.77 | 3 602.30 | 3 537.10 | 3 140.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 279.24 | 1 017.40 | 1 468.01 | 1 308.56 | 858.93 |
| Retained earnings | - 340.80 | - 755.16 | - 303.18 | 492.61 | 1 025.26 |
| Profit of the financial year | 381.00 | 961.50 | 697.34 | 150.51 | - 317.56 |
| Shareholders equity total | 425.94 | 1 330.93 | 1 971.07 | 2 062.68 | 1 684.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | |
| Current owed to participating | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 |
| Other non-interest bearing current liabilities | 731.27 | 1 779.05 | 1 625.45 | 1 468.63 | 1 450.75 |
| Current liabilities total | 733.30 | 1 784.83 | 1 631.23 | 1 474.41 | 1 456.53 |
| Balance sheet total (liabilities) | 1 159.24 | 3 115.77 | 3 602.30 | 3 537.10 | 3 140.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.