TØRRING BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 40105611
Jernbanegade 7, 7160 Tørring
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 63.28 | 67.13 | 74.45 | 79.85 | 75.19 |
Other operating income | 0.73 | 0.44 | |||
Costs of manufacturing | -63.77 | -59.57 | |||
External services | -6.71 | -5.89 | |||
Gross profit | 10.18 | 11.43 | 11.72 | 10.10 | 10.17 |
Employee benefit expenses | -10.21 | -9.74 | |||
Total depreciation | -0.96 | -0.80 | |||
EBIT | 10.18 | 11.43 | 11.72 | -1.07 | -0.37 |
Other financial income | 0.04 | 0.24 | |||
Other financial expenses | -0.12 | -0.11 | |||
Income from other inv. held as non-curr. assets | 0.47 | 0.47 | |||
Net income from associates (fin.) | -0.00 | -0.00 | |||
Pre-tax profit | 0.08 | 1.32 | 1.36 | -0.67 | 0.24 |
Income taxes | 0.15 | -0.05 | |||
Net earnings | 0.08 | 1.32 | 1.36 | -0.52 | 0.18 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13.86 | 13.42 | |||
Machinery and equipment | 1.38 | 1.18 | |||
Advance payments and construction in progress | 0.17 | ||||
Tangible assets total | 15.24 | 14.77 | |||
Participating interests | 0.30 | 0.30 | |||
Other receivables | 25.46 | 25.32 | 27.05 | ||
Investments total | 25.46 | 25.32 | 27.05 | 0.30 | 0.30 |
Non-current loans receivable | 1.37 | 1.48 | |||
Long term receivables total | 1.37 | 1.48 | |||
Finished products/goods | 4.10 | 3.94 | |||
Inventories total | 4.10 | 3.94 | |||
Current trade debtors | 0.61 | 0.66 | |||
Prepayments and accrued income | 0.17 | ||||
Current other receivables | 4.78 | 5.76 | |||
Current deferred tax assets | 0.17 | 0.10 | |||
Short term receivables total | 5.56 | 6.69 | |||
Cash and bank deposits | 0.38 | 0.52 | |||
Cash and cash equivalents | 0.38 | 0.52 | |||
Balance sheet total (assets) | 25.46 | 25.32 | 27.05 | 26.95 | 27.70 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 11.33 | 12.66 | 14.03 | 0.16 | 0.17 |
Retained earnings | -0.08 | -1.32 | -1.36 | 13.88 | 13.36 |
Profit of the financial year | 0.08 | 1.32 | 1.36 | -0.52 | 0.18 |
Shareholders equity total | 11.33 | 12.66 | 14.03 | 13.53 | 13.72 |
Provisions | 1.49 | 1.55 | |||
Non-current loans from credit institutions | 6.27 | 5.89 | |||
Non-current liabilities total | 6.27 | 5.89 | |||
Current loans from credit institutions | 0.38 | 0.38 | |||
Current trade creditors | 4.19 | 4.61 | |||
Other non-interest bearing current liabilities | 1.10 | 1.55 | |||
Current liabilities total | 5.66 | 6.54 | |||
Balance sheet total (liabilities) | 11.33 | 12.66 | 14.03 | 26.95 | 27.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.