BovbjergStudio ApS — Credit Rating and Financial Key Figures
CVR number: 40103295
Myhlenbergvej 21, 9510 Arden
fbovbjerg87@gmail.com
www.bovbjerg.studio
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 22.44 | 22.10 | |||
| External services | -20.77 | -12.60 | |||
| Gross profit | 1.67 | 9.50 | 13.79 | -23.39 | 13.54 |
| Employee benefit expenses | -50.00 | ||||
| EBIT | 1.67 | 9.50 | -36.21 | -23.94 | 13.54 |
| Other financial income | 24.00 | 37.40 | 0.02 | ||
| Other financial expenses | -0.53 | -0.17 | |||
| Pre-tax profit | 1.67 | 33.50 | 0.66 | -24.10 | 13.56 |
| Income taxes | 0.37 | -12.50 | 0.41 | ||
| Net earnings | 2.04 | 33.50 | -11.84 | -23.69 | 13.56 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.11 | ||||
| Short term receivables total | 1.11 | ||||
| Cash and bank deposits | 3.66 | 38.37 | 49.32 | 7.03 | 28.72 |
| Cash and cash equivalents | 3.66 | 38.37 | 49.32 | 7.03 | 28.72 |
| Balance sheet total (assets) | 3.66 | 38.37 | 49.32 | 8.14 | 28.72 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.67 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 32.29 | ||||
| Retained earnings | -2.04 | -31.83 | 0.67 | -11.17 | -34.86 |
| Profit of the financial year | 2.04 | 33.50 | -11.84 | -23.69 | 13.56 |
| Shareholders equity total | 1.67 | 34.97 | 28.83 | 5.14 | 18.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | ||
| Short-term deferred tax liabilities | 12.50 | ||||
| Other non-interest bearing current liabilities | 1.99 | 3.40 | 4.99 | 7.02 | |
| Current liabilities total | 1.99 | 3.40 | 20.49 | 3.00 | 10.02 |
| Balance sheet total (liabilities) | 3.66 | 38.37 | 49.32 | 8.14 | 28.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.