OIP Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40087397
Vesterbrogade 2 D, 1620 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.73 | -92.33 | -61.25 | - 118.23 | - 724.44 |
| EBIT | 7.73 | -92.33 | -61.25 | - 118.23 | - 724.44 |
| Other financial income | 57.24 | ||||
| Other financial expenses | -0.03 | -1 599.06 | -1 156.27 | -1 443.49 | -3 386.61 |
| Net income from associates (fin.) | 11 256.69 | -15 053.68 | 6 243.81 | 28 923.54 | 32 779.15 |
| Pre-tax profit | 11 264.38 | -16 745.07 | 5 026.29 | 27 419.06 | 28 668.10 |
| Income taxes | 372.11 | 267.86 | 330.98 | 904.43 | |
| Net earnings | 11 264.38 | -16 372.96 | 5 294.14 | 27 750.05 | 29 572.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 59 792.49 | 87 297.93 | 99 836.17 | 127 769.40 | 109 246.30 |
| Investments total | 59 792.49 | 87 297.93 | 99 836.17 | 127 769.40 | 109 246.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 494.88 | 372.61 | 335.99 | 7 602.83 | |
| Current deferred tax assets | 1 009.29 | 267.86 | 7 060.27 | 1 650.67 | |
| Short term receivables total | 1 504.18 | 640.46 | 7 396.26 | 9 253.51 | |
| Cash and bank deposits | 9.97 | 9.06 | 8.02 | 6.98 | 5.98 |
| Cash and cash equivalents | 9.97 | 9.06 | 8.02 | 6.98 | 5.98 |
| Balance sheet total (assets) | 59 802.45 | 88 811.16 | 100 484.65 | 135 172.64 | 118 505.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 34 983.27 | 15 293.30 | |||
| Other restricted equity | 2 966.74 | 3 795.19 | |||
| Retained earnings | 33 664.71 | 44 929.09 | 24 304.94 | -27 615.94 | -21 645.04 |
| Profit of the financial year | 11 264.38 | -16 372.96 | 5 294.14 | 27 750.05 | 29 572.53 |
| Shareholders equity total | 45 429.09 | 32 022.88 | 33 894.27 | 35 617.38 | 23 720.79 |
| Provisions | 5 752.61 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 8 620.75 | 56 151.11 | 66 590.39 | 93 026.82 | 94 785.00 |
| Short-term deferred tax liabilities | 637.18 | 6 528.43 | |||
| Current liabilities total | 8 620.75 | 56 788.29 | 66 590.39 | 99 555.26 | 94 785.00 |
| Balance sheet total (liabilities) | 59 802.45 | 88 811.16 | 100 484.65 | 135 172.64 | 118 505.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.