Loxar ApS — Credit Rating and Financial Key Figures
CVR number: 40087117
St.Ajstrupvej 26, Store Ajstrup 9240 Nibe
tel: 24292720
www.loxar.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 1.14 | ||||
| Gross profit | 1.14 | -1.41 | 19.55 | 50.82 | -24.83 |
| EBIT | 1.14 | -1.41 | 19.55 | 50.82 | -24.83 |
| Other financial expenses | -0.06 | -0.10 | -0.40 | -0.31 | |
| Pre-tax profit | 1.14 | -1.47 | 19.44 | 50.42 | -25.14 |
| Income taxes | -4.45 | -11.24 | 5.30 | ||
| Net earnings | 1.14 | -1.47 | 14.99 | 39.18 | -19.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.24 | 2.11 | |||
| Current deferred tax assets | 5.30 | ||||
| Short term receivables total | 2.24 | 7.42 | |||
| Cash and bank deposits | 8.65 | 7.91 | 33.11 | 85.03 | 60.92 |
| Cash and cash equivalents | 8.65 | 7.91 | 33.11 | 85.03 | 60.92 |
| Balance sheet total (assets) | 8.65 | 7.91 | 33.11 | 87.26 | 68.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2.28 | -1.14 | -32.61 | -17.61 | 21.57 |
| Profit of the financial year | 1.14 | -1.47 | 14.99 | 39.18 | -19.84 |
| Shareholders equity total | 8.86 | 7.39 | 22.38 | 61.57 | 41.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.60 | |||
| Current owed to participating | 0.78 | ||||
| Current owed to group member | 4.45 | 16.01 | |||
| Short-term deferred tax liabilities | 4.45 | 11.24 | |||
| Other non-interest bearing current liabilities | -0.21 | -0.27 | 6.27 | ||
| Current liabilities total | -0.21 | 0.52 | 10.72 | 25.69 | 26.61 |
| Balance sheet total (liabilities) | 8.65 | 7.91 | 33.11 | 87.26 | 68.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.