Seapeak Marlin A/S — Credit Rating and Financial Key Figures
CVR number: 40084037
Kalvebod Brygge 39, 1560 København V
Income statement (kUSD)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 7 742.00 | 11 973.00 | 10 650.17 |
Total depreciation | -4 576.31 | ||
EBIT | 7 742.00 | 11 973.00 | 6 073.87 |
Other financial income | 2.37 | ||
Other financial expenses | -5 435.85 | ||
Pre-tax profit | 255.00 | 1 895.00 | 640.38 |
Income taxes | -3.86 | ||
Net earnings | 255.00 | 1 895.00 | 636.52 |
Assets (kUSD)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 116 186.07 | ||
Tangible assets total | 116 186.07 | ||
Other receivables | 129 093.00 | 123 837.00 | |
Investments total | 129 093.00 | 123 837.00 | |
Non-current loans receivable | 1 057.21 | ||
Long term receivables total | 1 057.21 | ||
Finished products/goods | 175.50 | ||
Inventories total | 175.50 | ||
Prepayments and accrued income | 287.06 | ||
Current other receivables | 63.88 | ||
Short term receivables total | 350.94 | ||
Cash and bank deposits | 1 779.12 | ||
Cash and cash equivalents | 1 779.12 | ||
Balance sheet total (assets) | 129 093.00 | 123 837.00 | 119 548.83 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 40 332.00 | 42 227.00 | 40 076.27 |
Retained earnings | - 255.00 | -1 895.00 | 2 150.78 |
Profit of the financial year | 255.00 | 1 895.00 | 636.52 |
Shareholders equity total | 40 332.00 | 42 227.00 | 42 863.58 |
Non-current leasing loans | 66 664.42 | ||
Non-current owed to group member | 4 566.22 | ||
Non-current liabilities total | 71 230.64 | ||
Current trade creditors | 322.46 | ||
Other non-interest bearing current liabilities | 3 826.89 | ||
Accruals and deferred income | 1 305.26 | ||
Current liabilities total | 5 454.61 | ||
Balance sheet total (liabilities) | 40 332.00 | 42 227.00 | 119 548.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.