Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Faurbo Metal-Udvikling & Bearbejdning ApS — Credit Rating and Financial Key Figures
CVR number: 40076050
Slagelsevej 32, 4460 Snertinge
alf007@rasmussen.mail.dk
tel: 43961665
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 412.68 | 496.64 | 341.16 | 428.17 | 473.93 |
| Employee benefit expenses | - 399.99 | - 392.97 | - 394.10 | - 398.46 | - 401.81 |
| Total depreciation | -2.67 | -29.59 | -20.14 | -20.14 | -10.91 |
| EBIT | 15.36 | 74.08 | -73.08 | 9.56 | 61.21 |
| Other financial income | 0.00 | 0.01 | 1.64 | 1.69 | |
| Other financial expenses | -0.97 | -0.59 | -1.83 | -1.64 | -1.73 |
| Pre-tax profit | 14.39 | 73.50 | -74.91 | 9.55 | 61.17 |
| Income taxes | -21.58 | 9.20 | |||
| Net earnings | 14.39 | 51.92 | -74.91 | 9.55 | 70.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.83 | 48.69 | 28.54 | 8.40 | 62.02 |
| Machinery and equipment | 26.68 | 12.48 | 12.48 | 12.48 | 12.48 |
| Tangible assets total | 95.51 | 61.16 | 41.02 | 20.88 | 74.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.55 | 73.07 | 66.25 | 89.98 | 70.70 |
| Prepayments and accrued income | 7.91 | 7.83 | 8.33 | 7.77 | 7.93 |
| Current other receivables | 17.97 | 101.65 | 3.89 | 0.20 | |
| Current deferred tax assets | 6.00 | 7.00 | 17.80 | ||
| Short term receivables total | 94.44 | 182.54 | 78.47 | 104.75 | 96.63 |
| Cash and bank deposits | 52.98 | 26.00 | 47.87 | 144.95 | 54.11 |
| Cash and cash equivalents | 52.98 | 26.00 | 47.87 | 144.95 | 54.11 |
| Balance sheet total (assets) | 242.93 | 269.70 | 167.36 | 270.57 | 225.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 50.00 | 50.00 | 50.00 | 50.00 | |
| Retained earnings | -51.52 | -37.13 | 14.79 | -60.13 | -50.57 |
| Profit of the financial year | 14.39 | 51.92 | -74.91 | 9.55 | 70.36 |
| Shareholders equity total | 52.87 | 104.79 | 29.88 | 39.43 | 109.79 |
| Non-current deferred tax liabilities | 16.58 | 16.58 | |||
| Non-current liabilities total | 16.58 | 16.58 | |||
| Advances received | 18.54 | 2.76 | |||
| Current trade creditors | 31.84 | 31.15 | 18.76 | 116.73 | 25.54 |
| Current owed to participating | 68.05 | 49.08 | |||
| Current owed to group member | 80.74 | ||||
| Short-term deferred tax liabilities | 5.60 | ||||
| Other non-interest bearing current liabilities | 77.47 | 30.60 | 50.30 | 114.41 | 84.31 |
| Current liabilities total | 190.06 | 148.33 | 120.90 | 231.14 | 115.45 |
| Balance sheet total (liabilities) | 242.93 | 269.70 | 167.36 | 270.57 | 225.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.